Sold Inventory Bunglows Sr Type Nos Of Carpet Received Balance Receivable No Bunglows Area Amount 01 D 01 211.13 02 E 02 147.93 8010000 0 03 E 03 147.93 8100000 0 04 E 04 147.93 8010000 0 05 E 05 147.93 8100000 0 06 E 06 147.93 8000000 0 07 E 07 147.93 3500000 5000000 08 E 08 147.93 8500000 0 09 E 09 147.93 8500000 60720000 Sr No Flat No Wing Carpet Unit Received Balance Receivable Area Consideration as Amount per Agreement / Letter of (in Sq. Allotment mts) 1 101 A 70.68 Alloted 2 102 A 65.66 Alloted 3 103 A 42.21 Alloted 4 104 A 42.21 Alloted 5 201 A 70.68 Alloted 6 202 A 65.66 Alloted 7 203 A 42.21 Alloted 8 204 A 42.21 Alloted 9 301 A 70.68 Alloted 10 303 A 42.21 Alloted 11 304 A 42.21 Alloted 12 401 A 70.68 5562000 3700000 1862000 13 402 A 65.66 5250000 2700000 2550000 14 403 A 42.21 Alloted 15 404 A 42.21 2900000 2400000 500000 16 501 A 70.68 5174500 5174500 0.00 17 502 A 65.66 4500000 4125000 375000 18 504 A 42.21 Alloted 19 601 A 70.68 4500000 3825000 675000 20 602 A 65.66 4343750 4126562 217188 21 604 A 42.21 3603750 3423563 180187 22 701 A 70.68 3740000 3553000 187000 23 702 A 65.66 3600000 3600000 0.00 24 703 A 42.21 Alloted 25 704 A 42.21 3255000 3092250 162750 Total 46429000 39719875 6709125 Table C Statement for calculation of Receivables from the sales of the Ongoing Real Estate Project Sold Inventory Statement for calculation of Receivables from the sales of the Ongoing Real Estate Project Sold Inventory Sr No Flat No Wing Carpet Unit Consideration Received Balance Receivable Area as per Agreement / Amount Letter of Allotment (in Sq. mts) 1 101 B 42.21 Alloted 2 102 B 42.21 Alloted 3 103 B 70.68 Alloted 4 104 B 65.66 Alloted 5 201 B 42.21 Alloted 6 202 B 42.21 Alloted 7 203 B 70.68 Alloted 8 204 B 65.66 Alloted 9 301 B 42.21 Alloted 10 302 B 42.21 Alloted 11 303 B 70.68 5000000 4710000 290000 12 304 B 65.66 Alloted 13 401 B 42.21 Alloted 14 402 B 42.21 Alloted 15 403 B 70.68 Alloted 16 404 B 65.66 6000000 5224697 775303 17 501 B 42.21 2900000 2763000 137000 18 502 B 42.21 3642500 500000 3142500 18 503 B 70.68 Alloted 19 504 B 65.66 4500000 3200000 1300000 20 601 B 42.21 Alloted 21 602 B 42.21 2900000 1885000 1015000 22 603 B 70.68 5400000 5130000 270000 23 604 B 65.66 6000000 40000 24 701 B 42.21 3255000 3254980 20 25 702 B 42.21 3642500 492500 3150000 26 703 B 70.68 3600000 3600000 0.00 27 704 B 65.66 5812500 5410000 402500 Total 52652500 36210177 16442323 (Unsold Inventory Valuation) Ready Recknor Rate as on the date of Certificate of the Residential / commercial premises Rs .34500 Per sm. Carpet Area (in Sq. mts) Unit Consi Flat declaration as per Read Reckoner Sr No No Wing Rate (ASR) 1 302 A 65.66 2265270 2 503 A 42.21 1456245 3 603 A 42.21 1456245 Total 150.08 5177760