TABLE C
   Statement for calculation of Receivables from the Sales of the Real Estate Project


                                                Unit Consideration as per
                          Carpet Area (in                                       Received         Balance
 Sr no        Flat No                            Agreement/Letter of
                             sq.mtrs)                                           Amount         Receivables
                                                       Allotment

   1              101
                         99.22              -                               -              -
   2              201
                         99.22              -                               -              -
   3              202
                         130.06             1,59,15,000                     1,54,71,502    4,43,498
   4              301
                         99.22              -                               -              -
   5              401
                         99.22              -                               -              -
   6              501
                         99.22              -                               -              -
   7              502
                         130.06             -                               -              -
   8              601
                         99.22              -                               -              -
   9              302
                         130.06             1,57,15,000                     1,49,29,250    7,85,750
  10              402
                         130.06             1,57,15,000                     1,49,29,250    7,85,750
  11              602
                         130.06             1,63,00,000                     1,26,55,000    36,45,000
  12        102          130.06             1,60,00,000                     1,57,60,000    2,40,000

 TOTAL
                         1,245.62           7,96,45,000                     7,37,45,002    58,99,998
Unsold Inventory

                          Carpet Area (in       Unit Consideration as per
 Sr no        Flat No
                             sq.mtrs)            Ready Reckoner Rate

   1              701
                         229.27             2,94,73,002
 TOTAL
                         229.27             2,94,73,002
FOR PARMAR REALTY




Authorised Signatory


         CTS 1211 “PARMAR HOUSE”, Shukarwar Peth, Subhash Nagar, Lane-4, Pune-411042.

                    : 94225-21187 / 96733-21336       PARMAR.DHIRAJ@GMAIL.COM