ANNEURE A
  Statement for calculation of Receivable from the sales of the ongoing Real Estate Project sold inventory.
                                                                                                  AS ON 31.10.2021
                             Carpet Area as per RERA
                                     (Sq. Mtr)
                                                                      Unit
                                       T?I                                                               Balance
Sr. No,   Flat No.                                                Consideration   Received Amount
                                                                                                        Receivable
  tll       t2l      Area as per
                                 Other Utility Total Carpet     as per                  I51
                                                                                                            16I
                                  Area (Sq.     Area (Sq.   Agreement [4]
                     RERA (Sq.
                                    Mtr.)          Mtr.)

   1      Shop 01       5.650        3.1 38       8.79                2,000,000               400,000     1,600.000

   z        201        27.239         19          29.14               2.500.000          2 375,000         125,000




                             TOTAL                                    4,s00,000          2,775,000        1,725,000




                                      For T. K. Developsrs
                                                          'r---

                                                          Propriet*r




                        ,*
                                              ANNEURE A
                                      (Unsold lnventory Valuation)
Ready Reckoner Rate as on the date of Certificate of the Residential premises Rs. 66000/- per sq. mts. + 5%
                                     & 10% lncrease as applicable

                     Carpet Area as per REFIA Act (in sq.
                                  mts.) [3]
Sr. No.   Flat No.                                            Unit Consideration as per Ready Reckoner Rate
                      Carpet     Other Utility Total Carpet
  t1l       t4                                                   {ASR) as per MOFA                    (4)
                     Area (Sq.    Area (Sq.     Area (Sq.
                       Mtr)         Mtr.)          Mtr.)

   1        101       27.239         1.9          29.14                                           2,102,951

            102       23.912        11.324        35.24                                           2.290,543
   1        202       23.912        6.454         30.37                                           2,161 ,975

   4        301       25.108        4.675         29.78                                           2.13"t .391

   5        302       19.983       10.595         30.58                                           1.835,414
   5        40,1      19.403       10.118         29.52                                           1 ,7BA,7 13


   7        402       1g 039        3 691         lt    1-1                                       1,625.837

   B      shop 02     12.741          0           12.74                                           '1,210,810




                          TOTAL                                                                  15,139,634



                                   Fsr T. H. ffev*lcp*r.r
                                               *T;SW
                                                       Flro6.lrief*r