109,69 0                                               9269600 6197,434.0
                                                                                                                            tarectxes
388eelele
                 10.0,001.00|,0,00.0             8888888           L 8 8 8 8 | 8 . l | j88|888|8.888&8
alels   e eleleele                     elel glel lelglel elelele              elele   elelelglele elslelglslelel
                                       ele
         glele                         ele
                                                                                              l
                                                                                                                                        NEOAC
                                                                    Unsold Inventory
S.No.                                                                                                           Unlt Conslderatlon as per Ready
                                      Flat No.                             Carpet Area
                                                                           (insq.mtrs)                                     Reckoner Rate
 (1)                                     (21                                                                                   (4)
                                                                              (3)                                                                         40
                                         S02
                                         603
                                                                              61.42                                                                85,14,0+n
                                                                                                                                                    79
                                                                              575                                                                  79.77.58100
                                        1003                                   57 55
                                                                               57.55                                                               79,77,581.00
                                        1303                                                                                                        79.77.581.00
                                        1403                                                                                                       79,77,581.00
                                        1703                                  57.55                                                                 79,77,581.00

                                        Total
                                                                                                                                                5.63,79,526.00
                                                                               407


                                                                           Table D

                                                 Compartson between Balance Cost and Recelvables

                                                                        Particulars
                                                                                                                                           Amount
           SNo.
                                                                                                                                             (31
           (1)
                         Estimated Balance Cost to Complete the Real Estate Project (DIfference of Total Bstimated                                 6,81,41,592 57
             1
                        |Project cost less Cost incurred)
                                                                                                               (as
                         Balance amount of receivables from sold apartments as per Table C of this certificate                                  6,19,77,434.00
                         certified by Chartered Accountant as verified from the records and books of Accounts)
                                                                                                             by CA from the
                           OBalance Unsold area (to be certifed by Management and to be verified                                                         407.00
                         records and boaks ofaccounts.                                 funsold apartments (calculated as per
                        In Estimated amount of sales proceeds in respe                         t ealolated and certified by                     5,63,79,526.00
                         |ASR multiplied to unsold area as on the date
                                                                                                                                               1.83.56,960.00
                           Estimated receivables ofongoing project. Sum of2+3()
                                                                                             in Designated Account
                          (To Be Flled for Orngoing Projects only) Amount to be deposited
                                                                                       receivables of ongoing project
                          70% or 100%. 1F4 is greater than  1, then 70% of the balance                                                                      709%
              5                                                                           than 1, then 100% of the balance
                         will be deposited in designated Account IF 4 is lesser
                         receivables ofongoing project will be deposited in designated Account

                                                                           Table E

                                                            Designated Bank Account Detalls

                                                                                                                           Bank Accotill DaDetails
                                                                                                                Designated Amount
             SNo                                          Particulars                                               Actu
                                                     Opening Balance                                                                           45,71,89922 30
                                                                                                                                               45.70.41.342. 34
                                                          Withdrawals
                                                                                                                                                  1,48,579.96
                                                         Closing Balance
                                                                                                                                                                 C
                                                                                in the act, collected from allottees of the project unit as indicated in Table
   We hereby certify that required proportion of money, as specified
   has been deposited in Designated RERA Bank Account.
                                                                                                               proportion of money, as specified in the act,
       We hereby certify that Sandhya Kshitij Bullders Private Limited has utilized the required
       collected from allottees for this proje    only          dand constructing of this project



          3ASSOC
             ntbership
           Nent
                   159667
              No