Annexure A


Statement for calculation of Receivables from the Sales of the Onsoins Real Estate Proiect

                                                 Sold
Sr.No,        Flat No.     Carpet Area (in    Unit Consideration As     Received Amount Balance
                              sq.mts.)       per Agreement / Letter                        Receivable
                                                   of Allotment

          1          40i            61.91                L,05,45,375         t,o5,45,375
          2          603            61..91                99,9s,37s            99,9s,37s
          3          604            42.27                 77.27.OO0           77,27,O00
                     702            60.57                r,07,58,175         L,O7,58,175
                     701            42.27                  5r,27,O00          5L.27,OOO
                     801            42.27                  58,27,000          58,27,O00
                     80i            61.91                t,0r,45,375         1,01,45,375
                     80:            61.91                  66.45.375          66.45.375
                     804            42.27                  46,27,OOO          45,27,OOO
         1(          901            42.27                  6r.27,000          6L,27.000
         L1          902            60.57                 63,00,000           63,00,000
         L2          90:            60.57                 55,45,375           65,45,375
         13          904            42.27                 78.06.4t6           78,06,416
         L4        1001             42.27                 72,27,000           72,27,000
         15        to02             51.91                L.05.20,375         1,05,20.375
         1€        100:             61.91                 88.45.375           88,4s,375
         L7        1004             42.27                 72,27,000           72,27,000
         1t        1101             42.27                  69,27,000          69,27.OO0
         1S        Lloi             61.91                1.10.45.375          ,10,45.375
         2C        110:             6r.97                L,L3,67,975         L,r3,67,975
         2t        Ltot             42.27                  64.27,000          64,27,000
         22        L20t             42.27                 72.27.OOO           72,27,000
         22        r20t             61.91                1,05,95,375         1,05,95,375
         24        L20a             61.91                L.O3,45,375         1,o3,45,375
         2!        L204             42.27                 72,27,000           72,27,OOO
         2(        1301             42.27                 76.77.OOO           76,77,O00
         2t        L302             61.91                L.27.20.375         t.27,20.375
         2E        130!             61.91                1,16,95,375         r,16,95,375
         2S        1304             42.27                 80.27.000           80,27,000
         3C        r401             42.27                 75.77.OOO                               75.77.OOO
         31        t402             61.91                L,04,25,375         t,o4,25,375
         32        L40i             61.91                L,LI,45,375         I,IL,45,375
         33        L40t             42.27                  66.27.OOO          66.27.000
         34        L502             61.91                L.L4.95.375          14.59.500         1.00.35.87s
         3s        150:             61.91                 90,00,375           90,00,375
         3(        r50t             42.27                  61,72,000           6r,72,000
         31        160:             61.91                L.06.45,375         t,06,45,375
         3t        L604             42.27                 57,90,750            57,90,750
         3S        1701             42.27                 7t.27.OOO                               7L,27.OO0
         4C        L70i             61.91                L.O2.45,375                            L.02.45.375
         41        t704             42.27                 77,77,O00           77,77,O00
         42        t802             61.91                t.04.20,375          54,98,000           49,22,375
         43        180:             61.91                1.1.8.25.375          4,00,000         L.L4.25.375
         44        1801             42.27                 74,27,000           74,27,000

                Total            2,307.58               37,69,78,8L6       32,56,45,816         5,13,33,000




                                                             ffi'ffi