AAKASH CORPORATION                     AMBER ELLANCE A-1

                                 Annexure     A
Statement for calculation of Receivables from the Sales of the Ongoing Real
Estate Project
                               S 0 Id Inventory
Sr. No.             Flat No.                      Carpet Area (In Sq. mts.)
   1                 101 LL                                40.02
   2                 103 LL                                59.33
   3                  204                                  40.02
   4                  301                                  40.02
  5                   302                                  59.33
  6                   303                                  59.33
  7                   304                                  40.02
  8                  401 LL                                40.02
  9                  402 LL                                59.33
  10                  404                                  40.02
  11                  501                                  40.02
  12                  502                                  59.33
  13                  504                                  40.02
  14                  601                                  40.02
  15                  602                                  59.33
  16                 604 LL                                40.02
  17                  702                                  59.33
  18                  704                                  40.02
  19                 801 LL                                40.02
  20                   802                                 59.33
  21                 803 LL                                59.33
  22                   901                                 40.02
  23                  902                                  59.33
  24                  903                                  59.33
  25                 904LL                                 40.02
  26                  1001                                 40.02
  27                  1002                                 59.33
  28                 1003 LL                               59.33
  29                 1004 LL                               40.02
  30                  1101                                 40.02
   31                 1102                                 59.33
   32                 1201                                 40.02
   33                 1202                                 59.33
   34                 1301                                 40.02
   35                 1302                                 40.02
   36                1303 LL                               59.33
   37                 1304                                 40.02
  38                  1401                             40.02
  39                  1402                             59.33
  40                  1403                             59.33
  41                 1404 LL                           40.02
  42                  1501                             40.02
  43                  1502                             59.33
  44                 1503 LL                            59.33
                      1504                              40.02
  45
                                                          -
          Total                                       2187.10


                        (Unsold Inventory Valuation)




                                       Carpet Area (in Sq. Mts.)
Sr. No.   Flat No.
                                                        59.33
   1                   102
                                                        40.02
   2                   201
                                                        59.33
   3                   202
                                                        59.33
   4                   203
                                                        59.33
   5                   403
                                                        59.33
   6                   503
                                                        59.33
   7                   603
                                                         40.02
   8                   701
                                                         59.33
   9                   703
                                                         59.33
   10                  1103
                                                         40.02
   11                  1104
                                                         59.33
   12                  1203
                                                         654.03
                       Total