FORM-2 ENGINEER'S CERTIFICATE Date: 30/09/2017 To The Paranjape Schemes (Construction) Ltd Cts No.988 101, Somnath Ram Mandir Road Vile Parle (E) Near Tilak Mandir Maharashtra Mumbai 400057 Subject: Certificate of Cost Incurred for Development of 3 buildings of the Forest Trails The Highland Tower 9,10&11 of the Project [Maha RERA Registration Number] situated on the Sector no R12B ,S.No.l6/l and Others demarcated by its boundaries ( Latitudel8 30'28.03"N Longitude7344'l4.19"E ), Part of sector no R12 to the East, Part of sector G8 to the west. Survey no-85 to the North, and part of 18.0m township road and part of sector G8 to the south, of west division-Pune, Village -Mouje Bhugaon. Taluka - Mulshi, District-Pune 412115 admeasuring 14628.96 sq.mts. Area being developed by Paranjape Schemes (Construction) Ltd. out of which plot area admeasuring 3853.48 sq.mts is 0S7 to be used as common area & facility and balance plot area admeasuring 10775.48 sq.mts is sector R12B to be used for construction Ref: MahaRERA Registration Number Applied Sir, I/ We Chandrashekhar Pingale have undertaken assignment of certifying Estimated Cost for 3 buildings of the Forest Trails Highland Tower 9,10&ll of the Project [Maha RERA Registration Number] situated on the Sector no R12B ,S.No.l6/l and Others demarcated by its boundaries (Latitudel8 30'28.03"N Longitude7344'14.19"E), Part of sector no R12 to the East, Part of sector G8 to the west, survey no-85 to the South,, and part of 18.0m township road and part of sector G8 to the south, of west division-Pune, Village -Mouje Bhugaon. Taluka - Mulshi, District-Pune 412115 admeasuring 14628.96 sq.mts. Area being developed by Paranjape Schemes (Construction) Ltd. 1. Following technical professionals are appointed by Owner / Promoter:- (i) Ar. Radhika A. Vaidya as L.S. / Architect ; (ii) M/s JW Consultants LLP as Structural Consultant (iii) M/s Aquamate Consultants Pvt. Ltd as MEP Consultant (iv) Koumudi Bhandarkar as Quantity Surveyor Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 1 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Koumudi Bhandarkar appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 1159416316/- ( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the PMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 18545439/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from PMRDA is estimated at Rs. 1140870877/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 2 TABLE A - 1 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 9 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 24,59,49,060/ as on June 2017 date of Registration is 2 Cost incurred as on Sep 2017 Rs. 4904406/- (based on the Estimated cost ) 3 Work done in Percentage 1.99% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs 241044654 /- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Sep 2017 not included in the Estimated Cost (Annexure A) TABLE A - 2 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 10 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 39,37,53,767/- as on June 2017date of Registration is 2 Cost incurred as on Sep 2017 Rs. 3175457/- (based on the Estimated cost ) 3 Work done in Percentage 0.81% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs 390578310/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Sep 2017 not included in the Estimated Cost (Annexure A) Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 3 TABLE A - 3 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 11 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 25,18,86,149/- as on June 2017date of Registration is 2 Cost incurred as on Sep 2017 Rs. 5232788/- (based on the Estimated cost ) 3 Work done in Percentage 2.08% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 246653361/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________/- as on Sep 2017 not included in the Estimated Cost (Annexure A) TABLE B (To be prepared for the entire registered phase of the Real Estate Project) Particulars Amounts Total Estimated cost of the Internal and External Rs. 26,78,27,340/- Development Works including amenities and Facilities in the layout as on June 2017 date of Registration is Cost incurred as on Sep 2017 Rs. 5232788/- (based on the Estimated cost ) Work done in Percentage 1.95% (as Percentage of the estimated cost ) Balance Cost to be Incurred Rs. 262594552 /- (Based on Estimated Cost) Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 4 Cost Incurred on Additional /Extra Items Rs. Nil /- as on Sep 2017 not included in the Estimated Cost (Annexure A) Yours Faithfully Signature of Engineer * Note 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5. All components of work with specifications are indicative and not exhaustive. Annexure A List of Extra / Additional Items executed with Cost (Which were not part of the original Estimate of Total Cost) Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 5 FORM-2 ENGINEER'S CERTIFICATE Date: 31/12/2017 To The Paranjape Schemes (Construction) Ltd Cts No.988 101, Somnath Ram Mandir Road Vile Parle (E) Near Tilak Mandir Maharashtra Mumbai 400057 Subject: Certificate of Cost Incurred for Development of 3 buildings of the Forest Trails The Highland Tower 9.10&11 of the Project [Maha RERA Registration Number] situated on the Sector no R12B ,S.No.l6/l and Others demarcated by its boundaries ( Latitudel8 30'28.03"N Longitude7344'l4.19"E ), Part of sector no R12 to the East, Part of sector G8 to the west. Survey no-85 to the North, and part of 18.0m township road and part of sector G8 to the south, of west division-Pune, Village -Mouje Bhugaon. Taluka - Mulshi, District-Pune 412115 admeasuring 14628.96 sq.mts. Area being developed by Paranjape Schemes (Construction) Ltd. out of which plot area admeasuring 3853.48 sq.mts is 0S7 to be used as common area & facility and balance plot area admeasuring 10775.48 sq.mts is sector R12B to be used for construction Ref: MahaRERA Registration Number Applied Sir, I/ We Chandrashekhar Pingale have undertaken assignment of certifying Estimated Cost for 3 buildings of the Forest Trails Highland Tower 9,10&ll of the Project [Maha RERA Registration Number] situated on the Sector no R12B ,S.No.l6/l and Others demarcated by its boundaries (Latitudel8 30'28.03"N Longitude7344'14.19"E), Part of sector no R12 to the East, Part of sector G8 to the west, survey no-85 to the South,, and part of 18.0m township road and part of sector G8 to the south, of west division-Pune, Village -Mouje Bhugaon. Taluka - Mulshi, District-Pune 412115 admeasuring 14628.96 sq.mts. Area being developed by Paranjape Schemes (Construction) Ltd. 1. Following technical professionals are appointed by Owner / Promoter:- (i) Ar. Radhika A. Vaidya as L.S. / Architect ; (ii) M/s JW Consultants LLP as Structural Consultant (iii) M/s Aquamate Consultants Pvt. Ltd as MEP Consultant (iv) Koumudi Bhandarkar as Quantity Surveyor Company:- Paranjape Schemes (Construction) Ltd Project:-TRIDENT Page 1 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Koumudi Bhandarkar appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 1159416316/- ( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the PMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 24464872/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from PMRDA is estimated at Rs. 1134951444/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : Company:- Paranjape Schemes (Construction) Ltd Project:-TRIDENT Page 2 TABLE A - 1 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 9 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 24,59,49,060/ as on June 2017date of Registration is 2 Cost incurred as on Dec 2017 Rs. 5899302/- (based on the Estimated cost ) 3 Work done in Percentage 2.40% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs 240049758 /- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Dec 2017 not included in the Estimated Cost (Annexure A) TABLE A - 2 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 10 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 39,37,53,767/- as on June 2017date of Registration is 2 Cost incurred as on Dec 2022 Rs. 5157021 /- (based on the Estimated cost ) 3 Work done in Percentage 1.31% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs 388596746 /- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Dec 2017 not included in the Estimated Cost (Annexure A) Company:- Paranjape Schemes (Construction) Ltd Project:-TRIDENT Page 3 TABLE A - 3 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 11 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 25,18,86,149/- as on June 2017date of Registration is 2 Cost incurred as on Dec 2017 Rs. 5798519/- (based on the Estimated cost ) 3 Work done in Percentage 2.30% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 246087630/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Dec 2017 not included in the Estimated Cost (Annexure A) TABLE B (To be prepared for the entire registered phase of the Real Estate Project) Particulars Amounts Total Estimated cost of the Internal and External Rs. 26,78,27,340/- Development Works including amenities and Facilities in the layout as on June 2017 date of Registration is Cost incurred as on Dec 2017 Rs. 7610030/- (based on the Estimated cost ) Work done in Percentage 2.84% (as Percentage of the estimated cost ) Balance Cost to be Incurred Rs. 260217310 /- (Based on Estimated Cost) Company:- Paranjape Schemes (Construction) Ltd Project:-TRIDENT Page 4 Cost Incurred on Additional /Extra Items Rs. Nil /- as on Dec 2017 not included in the Estimated Cost (Annexure A) Yours Faithfully Signature of Engineer * Note 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5. All components of work with specifications are indicative and not exhaustive. Annexure A List of Extra / Additional Items executed with Cost (Which were not part of the original Estimate of Total Cost) Company:- Paranjape Schemes (Construction) Ltd Project:-TRIDENT Page 5 FORM-2 ENGINEER'S CERTIFICATE Date: 31/03/2018 To The Paranjape Schemes (Construction) Ltd Cts No.988 101, Somnath Ram Mandir Road Vile Parle (E) Near Tilak Mandir Maharashtra Mumbai 400057 Subject: Certificate of Cost Incurred for Development of 3 buildings of the Forest Trails The Highland Tower 9,10&11 of the Project [Maha RERA Registration Number] situated on the Sector no R12B ,S.No.l6/l and Others demarcated by its boundaries ( Latitudel8 30'28.03"N Longitude7344'l4.19"E ), Part of sector no R12 to the East, Part of sector G8 to the west. Survey no-85 to the North, and part of 18.0m township road and part of sector G8 to the south, of west division-Pune, Village -Mouje Bhugaon. Taluka - Mulshi, District-Pune 412115 admeasuring 14628.96 sq.mts. Area being developed by Paranjape Schemes (Construction) Ltd. out of which plot area admeasuring 3853.48 sq.mts is 0S7 to be used as common area & facility and balance plot area admeasuring 10775.48 sq.mts is sector R12B to be used for construction Ref: MahaRERA Registration Number Applied Sir, I/ We Chandrashekhar Pingale have undertaken assignment of certifying Estimated Cost for 3 buildings of the Forest Trails Highland Tower 9,10&ll of the Project [Maha RERA Registration Number] situated on the Sector no R12B ,S.No.l6/l and Others demarcated by its boundaries (Latitudel8 30'28.03"N Longitude7344'14.19"E), Part of sector no R12 to the East, Part of sector G8 to the west, survey no-85 to the South,, and part of 18.0m township road and part of sector G8 to the south, of west division-Pune, Village -Mouje Bhugaon. Taluka - Mulshi, District-Pune 412115 admeasuring 14628.96 sq.mts. Area being developed by Paranjape Schemes (Construction) Ltd. 1. Following technical professionals are appointed by Owner / Promoter:- (i) Ar. Radhika A. Vaidya as L.S. / Architect ; (ii) M/s JW Consultants LLP as Structural Consultant (iii) M/s Aquamate Consultants Pvt. Ltd as MEP Consultant (iv) Koumudi Bhandarkar as Quantity Surveyor Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 1 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Koumudi Bhandarkar appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 1159416316/- ( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the PMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 33086910/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from PMRDA is estimated at Rs. 1126329406/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 2 TABLE A - 1 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 9 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 24,59,49,060/ as on June 2017date of Registration is 2 Cost incurred as on Mar 2018 Rs. 8353131/- (based on the Estimated cost ) 3 Work done in Percentage 3.40% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs 237595929 /- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Mar 2018 not included in the Estimated Cost (Annexure A) TABLE A - 2 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 10 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 39,37,53,767/- as on June 2017date of Registration is 2 Cost incurred as on Mar 2018 Rs. 7554692 /- (based on the Estimated cost ) 3 Work done in Percentage 1.92% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs 386199075 /- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________ /- as on Mar 2018 not included in the Estimated Cost (Annexure A) Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 3 TABLE A - 3 Building /Wing bearing Number_____ or called Forest Trails Highland Tower 11 (To be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 25,18,86,149/- as on June 2017date of Registration is 2 Cost incurred as on Mar 2018 Rs. 7955308/- (based on the Estimated cost ) 3 Work done in Percentage 3.16% (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 243930841/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. ___NIL__________/- as on Mar 2018 not included in the Estimated Cost (Annexure A) TABLE B (To be prepared for the entire registered phase of the Real Estate Project) Particulars Amounts Total Estimated cost of the Internal and External Rs. 26,78,27,340/- Development Works including amenities and Facilities in the layout as on Mar 2018 date of Registration is Cost incurred as on Mar 2018 Rs. 9223779/- (based on the Estimated cost ) Work done in Percentage 3.44% (as Percentage of the estimated cost ) Balance Cost to be Incurred Rs. 258603561 /- (Based on Estimated Cost) Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 4 Cost Incurred on Additional /Extra Items Rs. Nil /- as on Mar 2018 not included in the Estimated Cost (Annexure A) Yours Faithfully Signature of Engineer * Note 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5. All components of work with specifications are indicative and not exhaustive. Annexure A List of Extra / Additional Items executed with Cost (Which were not part of the original Estimate of Total Cost) Company:- Paranjape Schemes (Construction) Ltd Project:-Forest Trails Highland Tower 9, 10 & 11 Page 5