FORM-2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account- Project wise) Date:09/June/2017 To The M/S. MATRIX DEVELOPERS PVT LTD., PUNE. Subject: Certificate of Cost Incurred for Development of 3 Wing(s) of the Forest Trails Athashri -B2 (Sector R26- B2A, B2B, B2C) of the Project [Maha RERA Registration Number:- Applied For] situated on the Sector No.R-26, Survey No 16/1 and others demarcated by its boundaries Latitude180 30'41"N , Longitude73044'02.76"E , By G4,G4 A,OS 13 to the East, By part of G 61 and beyond that 12.0 m town ship road to the West, by G 61 to the North, G 61 and portion of 12.0 m township road to the South of Division-Pune, Village – Mouje Bhugaon, Taluka – Mulshi, District-Pune 411042 admeasuring 9913.274 sq.mts. Area being developed by M/S. MATRIX DEVELOPERS PVT LTD Ref: MahaRERA Registration Number Applied For Sir, I/ We MILIND PANDE have undertaken assignment of certifying Estimated Cost for the 3 Wing(s) of the Forest Trails Athashri –B2 (Sector R26- B2A, B2B, B2C) of the Project [Maha RERA Registration Number:- Applied For] situated on the Sector No.R-26, Survey No 16/1 and others demarcated by its boundaries Latitude180 30'41"N Longitude73044'02.76"E , By G4,G4 A,OS 13 to the East, By part of G 61 and beyond that 12.0 m town ship road to the West, by G 61 to the North, G 61 and portion of 12.0 m township road to the South of Division - Pune Village - Mouje Bhugaon, Taluka - Mulshi ,District-Pune 411042 admeasuring 9913.274 sq.mts. Area being developed by M/S. MATRIX DEVELOPERS PVT LTD 1. Following technical professionals are appointed by Owner / Promoter :- (i) Ar. Radhika A. Vaidya as L.S. / Architect ; (ii) M/s JW Consultants LLP as Structural Consultant (iii) M/s Aquamate Consultants Pvt. Ltd as MEP Consultant (iv) Milind Pande as Quantity Surveyor * 1/4 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Milind Pande quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 88,68,92,818.00 (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the PMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 10,15,18,574 (Total of Table A and B)_. The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from PMRDA (planning Authority) is estimated at Rs. 78,53,74,244.00 ( Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Building /Wing bearing Number_____ or called Forest Trails Athashri-B2 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the building/wing Rs. 64,65,46,702 /- as on 08/06/2017 date of Registration is 2 Cost incurred as on 07/06/2017 Rs. 26,66,630 /- (based on the Estimated cost ) 3 Work done in Percentage 0.41 % (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 64,38,80,072/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. _____NIL__________ /- as on 08/06/2017 not included in the Estimated Cost (Annexure A) TABLE B (to be prepared for the entire registered phase of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the Internal and External Rs. 24,03,46,116/- Development Works including amenities and Facilities in the layout as on 08/06/2017 date of Registration is 2 Cost incurred as on 08/06/2017 Rs. 9,88,51,944/- (based on the Estimated cost ) 3 Work done in Percentage 41.13 % (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 14,14,94,172/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Rs. Nil /- as on 08/06/2017 not included in the Estimated Cost (Annexure A)