AVP STRUCTU RAL CONSU LTANTS STRUCTURAL E.NGINEER. BMC/SIR/84O0O995$ STRUCTUNAL DESICN I PEER RTVIEV( I SUPERVISION I AUDITS Annexure B FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE Date: 05.10.2025 To, M/s Geetaspans Realtors Pvt. Ltd. SH-02, A & B Commercial, Janki Heritage, 150 Feet Road, Near Reena Mehta College, Near Over Bridge, Bhayander (West), Dist- Thane MH- 401101. Subject: Certificate of Cost lncurred for Development of Project'Anjani Shikhar'situated on Land bearing Final Ptot No. 681 of TPS Borivali No. lll, Borivali (West), Mumbai - 400092 having ManahERA Registration Number P51800054761 being developed by M/s Geetaspans Realtors Pvt. Ltd. Sir, 1. l, Mr. Jyotiba D. Patil of M/s AVP Structural Consultants have undertaken assignment of certiffing Estimated Cost for'Anjani Shikhar' situated on Land bearing Final Plot No. 681 of TPS Borivali No. lll, Borivali (West), Mumbai - 400092 having MahaRERA Registration Number P51800054761 being developed by M/s Geetaspans Realtors Pvt. Ltd. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per speciflcations mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultants. The Schedule of items and quantity required for the entire work as calculated by Ughade Arjun Mahadev Quantity Surveyor* appointed by Developer / Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs 11,00,00,000/-(Rupees Eleven crore only). (Total of Table A and B) atthetime of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/ completion certificate for the Building(s)/ Wing(s)/ LayouU Plotted Development from the MUNICIPAL CORPORATION OF GREATER MUMBAI being the Planning Authority under whose jurisdiction the aforesaid project is being imPlemented. sEDC, Ftot No. 1?/r8, Dr. Babasaheb Ambedkar Road, Gorai, Borivati west. Mumbai .looo92 '91 98339 33793 I abhdit'prAavpconsultant6'in wwrr,avpconsultants.ln AVP STRUCTU RAL CONSU LTANTS STnUCTURAL f, NOINEEn. BMC/STn/8{ooo9956 STRUCTURAL DESIGN I PEER REVIEW I SUPERVISION I AUDITS 4. The Estimated Cost lncurred till date is calculated at Rs 8,75,00,000/- (Rupees Eight Crore Seventy Five Only) (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the basis of input materials/ services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 2,25,00,000/- (Rupees Two Crore Twenty Five Lac Only). (Total of Table A and B). 6. I certifo that the Cost of the Civil, MEP and allied work for completion of the apartments and proportionate completion of internal & externalworks, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Building/ Wing/ LayouU Plotted Development bearing number called 'Anjani Shikhar'. (prcpared separately for each Building/ Wing/ Layout/ Plofted Development of the Real Estafe Project) Sr. Particulars Amount (in Rs.) No. 1 Total Estimated cost of the Building/ Wing/ LayouU Rs. 9,00,00,000/- Plotted Development as on date of Registration is 2 Cost incurred as on 30.06.2025 Rs. 8,75,00,000/- 3 Work done in Percentage 97.220/o (as Percentage of the estimated cost) 4 Balance Cost to be lncurred** (Based on Estimated Rs. 25,00,000/- Cost) 5 Cost lncurred on Additional /Extra ltems as on not Nit included in the Estimated Cost (Table - C) sEDc, Ptot No. 17118, Dr. Eabasaheb Ambedkar Road, Gorai, Borivali w€st. Mumbai 4ooo92 .gr 98339 33793 | abhUit.pfravpconsuttants.in ww\l/.avpcon suttants, ln AVP STRUCTU RAL CONSU LTANTS STnUCTUnAL TNOINEEH, BMC/STn./8{ooo9958 STRUCTUNAL DESIGN I FE{R N{VITW I SUPEFVISION I AUDIIS TABLE B lnternal & External Developments works in respect of the Registered phase Sr. Particulars Amount (in Rs.) No. 1 Total Estimated cost of the lnternal and External 2,00,00,000/- Development Works including amenities and Facilities in the layout as on date of registration is 2 Cost incurred as on 30.06.2025 Nit 3 Work done in Percentage Nit (as Percentage of the estimated cost) 4 Balance Cost to be lncurred"* (Based on Estimated 2,00,00,000/- Cost) 5 Cost lncurred on Additional /Extra ltems as on Nit 30.06.2025 not included in the Estimated Cost (Table - C) Yours Faithfully, For, AVP Structural Consultants, Mumbai, IYOTTBAD. PATIL B.E.(C[YIL), lvls. FI3UCI{'}RS) cnnl FIRUCnTRAL ENGINEER Mr.Jyotiba D. Patil B.E. (Civil), M.S. (Structures), (Licensed Civil /Structural Engineer) Agreed and Accepted by: F Or GEETASF'ft'IS ii T,A.L1:Ui J1{ iN L Signature of Promote I/ Name: M/s Geetaspans Realtors Pvt. Ltd. -lUIr ffir* Date: 05.10.2025 sEDc, pl6t No. 1?118. Dr. Babasahab Ambedkar Qoael, Goral, Borlvati West, Mumbai looogr "9r g8339 3379? I abhijit,p&avpconsultant6.in wwv/,avpcsnsutta nts,ln AVP STRUCTU RAL CONSU LTANTS sllrucTURAL rH&lNrER, BMC/!TEl g4ooo9956 STNUCTURALOESIGN I TETNflEVIgW I SUPERVISION I AUDITS Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in a agreement of sale 2. (.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked O and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (.) Balance Cost to be incurred (4) may very from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimate cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred i to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations i qualiflcations. Example : Any deviations in input materials used from specifications in agreement of sale Table C List of Extra / Additional/ Deleted ltems considered in Cost (which were not part of the original Estimate of Total Cost) Sr. No. List of Extra/ Additional/ Amount (in Rs.) Deleted ltems 1. Z, 5EDC. ptot No. 17118. Or. BabasahEb Ambedkar Road, Gorai. Sorivati \Xesl, Mumbai 4oo*Ea. .$r 98j39 33793 I abhijit.ppavpcon*ultants.in www.avpcOn5utt.rnts in