AVP STRUCTU RAL CONSU LTANTS STRUCTURAL EN6INEIR BMC/5TR/84OOO9956 STRUCTURAL DESIGN I PEER REVIEW I SUPEPVISION I AUOITS Annexure B FORM.2 [See Regulation 3] ENGINEER'S CERTIFICATE Date: 05.07.2025 To, M/s Geetaspans Realtors Pvt. Ltd. SH-02, A & B Commercial, Janki Heritage, 150 Feet Road, Near Reena Mehta College, Near Over Bridge, Bhayander (West), Dist- Thane MH- 401 101. subject: certificate of cost lncurred for Development of Proiect 'Aniani Shikhar' situated on Land bearing Fina! Plot No. 681 of TPS Borivali No. lll, Borivali (West)' Mumbai - 400092 havirig MahaREM Registration Number P51800054761 being developed by M/s Geetaspans Realtors Pvt. Ltd. Sir, 1. l, Mr. Jyotiba D. Patil of M/s AVP Structural Consultants have undertaken assignment of certifying Estimated Cost for 'Aniani Shikhar' situated on Land bearing Final plot No.-681 of TPS Borivali No. lll, Borivali (West), Mumbai - 4OOO92 having MahaREM Registration Number P51800054761 being developed by M/s Geetaspans Realtors Pvt. Ltd. 2. We have estimated the cost of Civil, MEP and allied works required for completion works of the of the apartments and proportionate completion of internal & external project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultants' The Schedule of items and quantity required for the entire work as calculated by Ughade Arjun Mahadev Quantity Surveyof appointed by Developer / Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site given to us' inspection carried out by us to ascertain/ confirm the above analysis 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs 11,OO,OO,O00/- (Rupees Eleven crore only). (Total of Table A and B) at the time of registration. The estimated Total Cost of project of is with reference to the Civil, MEp and allied works required for completion the apartments and proportionate completion of internal & external works, as per purpose of obtaining specifications mentioned in agreement of sale and for the Wing(s)/ Layout/ occupation certificate/ completion certificate for the Building(s)/ Plotted Development from the MUNICIPAL CORPORATION OF GREATER MUMBAI being the planning Authority under whose jurisdiction the aforesaid project is being imPlemented. sEDc.PtotNo.17llS.Dr.BabasahebAmbedkarRoad'Gorai'Borivati\yest'Mumbai4oooga r9r 98339 33?9! I abhUlt,p&avpcon3ultant!'in www,avPconsultants in AVP STRUCTU RAL CON SU LTANTS STRUCTURAL ENGINEER, 8MC/STR,/84OOO9956 STRUCTURAL DESIGN I PITR REVIE\JO I SUPERVISION I AUDITS 4. The Estimated Cost lncurred till date is calculated at Rs 7,10,00,000/- (Rupees Seven Crore Ten Lac Only) (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the basis of input materials/ services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 3,90,00,000/- (Rupees Three crore Ninety Lac only). (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : Building/ \Mng/ Layouv ptotted o"r"topltih="lnrn number calted ,Anjani shikhar,. (lreOar9d separately for each Buitding/ Wing/ Layout/ Plotted Development of the Real Esfafe Project) Amount (in Rs.) Total Estimated cost of the Building/ Wing/ Rs. 9,00,00,000/- LayouU Plotted Development as on date ot Registration is Cost incurred as on 30.06.2025 Rs. 7,10,00,000/- Work done in Percentage (as Percentage of the estimated cost) Balance Cost to be lncurred** (Based on Rs. 1,90,00,000/- Estimated Cost) Cost lncurred on Additional /Extra ttems as on not included in the Estimated Cost (Table - C) SEDC' Ptot No. t7/18, Dr. Babasaheb Ambadkar Road, Gorai. Borivati west, Mumbai 40009a .9r 98339 33793 I abhijit,paavpconsultants.in ww w. av p co n su lla n t s. i n AVP STRUCTU RAL CONSU LTANTS sTnUcTURAL ENGINEER, BMC/STn/84oo0995e STRUCTURAL OESIGN I PEER REVIEW I SUPERVISION I AUOITS TABLE B Internal & Externat Devetopments works in respect of the Registered Phase Amount (in Rs.) Total Estimated cost of the lnternal and 2,00,00,000/- External Development Works including amenities and Facilities in the layout as on date Cost incurred as on 30'06'2025 Work done in Percentage (as Percentage of the estimated cost) Balance Cost to be lncurred** (Based on 2,00,00,000/- Estimated Cost) Cost lncurred on Additional /Extra ltems as on 30.06.2025 not included in the Estimated Cost (Table - C) Yours FaithfullY, For, AVP Structural Consultants, Mumbai, \ ..ry' JYOTIBAD. PAIIL nx B.E.ICTvrL), }YT,s. F,IBUCTT,RES) Mr'JYotiba D' Patil crvri lsuiucnrnet ENGINEER B.E. (Civil), M.S. (Structures), (Licensed Civil /Structural Engineer) Agreed and AccePted by: Signature of Promoter PW' LTD' For GEETASPANgT+LTORS Name: M/s Geetaspans Realtors Pvt' Ltd Date: 05.07.2025 Ambedkar Road' Gorai' Eorivatl \yest' Mumbal {ooo92 5EOC, Ptot No t7/tS,Dt,Babasaheb .9r e8339 33793 I abhUit.p(&avPconsuttantt'in lru'w avPcon3uttants in AVP STRUCTU RAL CON SU LTANTS STRUCTURAL ENqINEER, BMC/STR/84oo09950 STRUCTURAL OESIGN I PEER NSVIEIU I 5UPERVISION I AUOITS Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in a agreement of sale 2. (.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (.) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (.) Balance Cost to be incurred (4) may very from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimate cost, any deviation in-quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5' Please specify if there are any deviations / qualifications. Example . Any deviations in input materials used from specifications in agreement of sare Table C List of Extra / Additionar/ Dereted rtems considered in cost (which were not part of the original Estimate of Totat Cost) Amount (in Rs.) Prot No' 17/18, Dr. Babasaheb Amb.dkar Road, Gorai, gorivati west, Mumbai {ooo92 'EDC' +9! 98339 33793 I abh{lt,p6,avpconsuttants,in ww\, avpcohsuttants. in