AVP STRUCTURAL CONSULTANTS STRUCTURAL E{g!{!Ei. sr{c/sla,/c.ooo99g6 STRiJC]1.AAL D€SEta I p€EI nEVtEW I SUpERytStON tauDtrs Annexure B FORM.2 lsee Regulation 3l ENGINEER'S CERTIFICATE Date: 01.04.2025 To, M/s Geetaspans Realtors pvt. Ltd. 9tq2,Aq B Commerciat, Janki Heritage, 150 Feet Road, Near Reena Mehta Coliege, Near Over Bridge, Bhayander (West). Dist- Thane MH- 401 101 subject: certificate of cost rncurred for Deveropment of project ,Anjani shikhar, situated on Land bearino Finar prot No. 681 oi rFs ilrirari N". rrr, e"'rir"ridi;"ii, Mumbai - 400092 haviio MtalEFtA negistration ri;mier pslBooo5a761 developed by M/s Geetasp-ans Realtors prt. [tO. being Sir, l, Mr. Jyotiba D. patir of M/s AVp structurar consurtants have undertaken assignment of certifying Estimated cost for 'Anjani shikhar, situateJ on lano uearing rinat ptoi r.to. oal of rPS Boivali No. u, Borivari (west), Mumbai +ooosi Number P5180005476.1 being developed Oy Mls Geetaspans - n"ring rrr"n"nene Registration Realtors pvt. Ltd. 1 We have estimated the cost of Civil, MEp and allied works required for completlon of the apartments and proportionate completion of internar & e):ternar works of the project as per speciflcations mentioned in agreement of sale. our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Deveroper/ consurtants. The schedure of items and quantity required for the entire work as calculated by Ughade Arjun Mahadev Quantity Surveyor. appointed by Developer / Engineer, the a-ssumption of the cost of material, labour and other inputs made by developer, and the site inspection carrjed out by us to ascertain/ confirm the above analysis given to us. 2 we estimate Totar Estimated cost of compretion of the aforesaid proJect under reference as Rs 11,OO,OO,OOO/- (Rupees Eteven Crore Only). (Totat of Tabte A and B) at the tjme of registration. The estimated Total Cost of project is with reference to the Civil, MEp and allied works required for completion of the apartments and proportionate completton of internal & external works, as per specifications menrioned in agreement of sare and for the purpose of obtaining occupation certificate/ completion certificate for the Building(s)/ Wng(s)/ Layouu Plotted Development from the MUNICIPAL CORPORATION OF GREATER MUMBAI being the Planning Authority under whose jurisdiction the aforesaid poect is being implemented. N IYOTDAD.PATIL E.(cIvIL), Ms. €TRUfiUREs) B. CIWL / STRUCTI'RAL ENGIN EER AVP STRUCTURAL CONSULTANTS slRtlcTu(aL EXG$[ Fn. 9XC/9tn/!'Oo'465E srnt cltr^L DESXill I PiEn tEvl$* I SUFERVISI{}N lAuDlls is calculated at Rs 5,75,00,000/- (Rupees 3 The Estimated Cost lncurred till date A and B). The amount of fir" itot" seventy'Five Lac only) (Total of Table put materials/ services used gsiimrt"O Cost lncuired is calculated on the basis of in and unit cost of these items' Civil' MEP and Allied works for completion 4 The Balance cost of Completion of the as per the apartments and proportionate completion of internal & external works' of of sale' of the project is estimated at Rs' specifications mentioned in agreement 5,25,00,000/-(RupeesFivecroreTwenty-FiveLacon|y).(TotalofTableAand B). allied work for completion of the 5 I certify that the Cost of the Civil, MEP and of internal & external works' as per apartments and proportionate completion mentioned in agreement of sale' of the aforesaid Project as speciflcations is as given in Table A and B below completed on the date of this certificate TABLE A 'An ani Shikhar' Amount (in Rs.) Sr. Particulars No gl ng/ Lay o U t] Rs.9,00,00,0001 1 T ota E sti mated cost of the B u ld n on S Plotted Devel o p m ent AS on date of Reg rati ist Rs.5,75,00,000/- 2 Cost incurred as on 31.03 2025 63.89% 3 Work done in Percentage (as Percentage of the estimated cost) Estimated Rs. 3,25,00,0001 4 Balance Cost to be lncuned"' (Based on Cost) on n ot Nil 5 Cost lncurred on Additional /Extra ltems as included in the Estimated Cost (Table - C) .y IYOTTBA D. PATIL B. E. (CWL), MS- FTRUCruRE$ cwn /srnucnnlL ENGINEER AVP STRUCTURAL CONSU LTANTS STnUCIURAL ENCll{€€n. gilC/gtR/Aaooo!966 lriucrutal DEstGn I pEEn tEVtEy I SlJf,EItVtStOX I AUD|TS TABLE B lnternal & External Developments Works in respect of the Registered phase Sr. Particu lars Amount (in Rs.) No. 1 Total Estimated cost of the lnternal and External 2,00,00,000/- Development Works including amenities and Facilities in the layout as on date of registration is 2 Cost incurred as on 31.03.2025 Nit 3 Work done in Percentage Nit (as Percentage of the estimated cost) 4 Balance Cost to be lncurred** (Based on Estimated 2,00,00,000/- Cost) 6 Cost lncurred on Additional iExtra ltems as on Nil 31.03.2025 not included in the Estimated Cost (Table - C) Yours Faithfully, For, AVP Structural Consultants, Mumbai, IYOTTBAD.PAnL B.E(CML), \{-s grRucnnEs) qVIL /STRUCTI,'RAL ENGINEER N Mr.Jyotiba D. patjl B.E. (Civil), M.S. (Structures), (Lacensed Civil /Structural Engineer) Agreed and Accepted by: FOfGEIASPANS REALTORS PW. LTD. Signature of Promoter Name: 0irector Date: 01.04.2025 AVP STRUCTURAL CONSULTANTS sfnugruR^LEllcl iEP, Sric/gTR/taotogot6 $rnucr(*Al, D€Slcta I Pi.El tEvlEli' I SUflwI$loN I AUDlrs Note: Estate Project as per drawings 1. The scope of work is to complete Registered-Real of specification mentioned in a agreement approved from time to ti" 'nJ-"'pEr sale office of Engineer or can be done by an 2. (') Quantity survey can be done by can be certincate of quantity calculated independent Ouantity Surveyo'r' wntse being of independent quantity surveyor relied upon by the Engineer' in case appointed by Developer, tf''" n"" f"t to be mentioned at the place marked (.) the i"O by office of Engrneer' the name of and in case quantity are o"'ng-tti"'f oerson in the office ot eng'"l"i' *ho is responsinte for the quantity calculated (.) lnoutO Oe mentioned at the place marked (4) may very lrom Difference between Total 3. ('.) Balance Cost to be lncurred quantity incuned (2) due to deviation in estimated Cost (1) and a"tt'il"ti reouired / escalation ot nt this is an estimate cost' any deviation in "ott "i" of the Reat Estate Project will result in "rHff ;.ffi;'ior. o"r"rop."nt ]r"nJr"nt ot tn" cost incurred / to be incurred are indicative and not exhaustive' 4. All components of work with specifications deviations / qualifications Example : Any 5. Please specify lf there are any deviations in input materials ut"aito' specifications in agreement of sale' Table C ltems considered in Cost List of Extra / Additional/ Deleted Estimate of Total Cost) which were not part of the original IS ona e Amount (in Rs.) Sr. No. Items .P' TYOTTBAD.PATIL B E.iGvru, M-r FTRUcnnEs') crfr. lmiucnnel ENGINEER