Hiren M. Tanng RGGA6rua esign tngiers Annesure-B FORM -2 ENGINEER'S CERTIFICATE Date: h April 2025. To, M/s. Modis Navnirmman Limited, Shop no-1, Rashmi Heights Building, Opp Kamla Nagar, M.G Road, Kandivali West, Mumbai- 400067 Sub.: Certificate of Cost Incurred for Development of Rashmi Square having MahaRERA Registration Number PS1800054722 (Only Applicable after project Registration) Situated on The Plot Bearing C.T.S. No. 258 A Village Borivali, Jayraj Nagar, Of New Link Road Borivali (West), Mumbai - 400 091. admeasuring 2235.72 sq. mtrs. area Being developed by M/s. MODIS NAVNIRMAN LIMITED. Sir. Rashmi 1. Hiren M. Tanna have undertaken assignment of certifying Estimated Cost for after Square having MahaRERA Registration Number P51800054722 (Only Applicable Borivali, Village project Registration. Situated on The Plot Bearing C.T.S. No. 258 A admeasuring Jayraj Nagar, Off New Link Road, Borivali (West), Mumbai - 400 092. LIMITED. 2235.72 sq.mtrs area Being developed by M/s. MODIS NAVNIRMAN of the 2. We have estimated the cost of civil. MEP and allied works required for completion project as apartments and proportionate completion of internal & external works of the calculations are per specifications mentioned in agreement of sale. Our estimated cost based on the drawings plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work as calculated by Karan Shah, Quantity Surveyor* appointed by Developer / Engineer, the assumption of the cost of material labor and other inputs made by developer and the site inspection carried out by us to ascertain / confim the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs.39,97,00,000/- (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the M.C.G.M being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. Alren M.lanna RECNLN O . GlsTR: 840C03119) STRT/35) REGR.NO. o(oD Structuta Desig CI101,102, Shree Krishna Complex, Opp. National Park, W. E. Highway, Borivali (E), Mumbai 400 066. +91 22 2892 9500/2892 9600 e +91 88502 15245 design@hirenmtanna.com Hiren M. Tanna B.E., MIE. R.CC. &Structurat Design Engineers 4. The Estimated cost incurred till date is calculated at Rs. 11,25,75,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/services and units cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 28,71,25,000/- (Total of Table Aand B) 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table Aand B below: TABLEA Building One &2 Wings of the (to be prepared separately for each Building / Wing /layout / Plotted Development Real Estate Project) Sr No. Particulars Amount (In Rs.) 1. Total estimated cost of the Building /Wing /Layout / Rs. 34,15,00,000 / plotted development as on date of registration is 06.02.2024 2 Cost incurred as on 31.03.2025 Rs. 10,39,00,000/ Work done in percentage (as percentage of the 30.42% 3. estimated cost) 4 Balance cost to be incurred Rs. 23,76,00,000 / (Based on Estimated Cost) Cost incurred on Additional / Extra Items not included NA 5 in the estimated cost (Table - C) Tanna REGN. NO. /STR 840003119a STRT/S) p(oD RESN.NO. Structur Desis Ch01,102, Shroe Krishna Complex, Opp. National Park, W. E. Highway, Botvai (E), Mumbai 400 066. +91 22 2892 9500/ 2892 9600 " +91 88502 15245" design@hirenmtanna.com Hiren M. Tanna B.E., M.ILE. Engineers RCC. & Structural Design TABLE B Registered Phase Development Works in Respect of the Internal & external Amounts (In Rs.) Particulars Sr No. Rs. 5,82,00.000/ external the internal and Total estimated cost of 1 including amenities and facilities development works 06.02.2024 of registration is in the layout as on date Rs. 86.75,000/ 31.03.2025 Cost incurred as on 14.91% 3 Work done in percentage estimated cost) (as percentage of the Rs. 4,95.25,000/ 4 Balance cost to be incurred (Based on estimated cost) NA Additional / Extra Items not included 5 Cost incurred on cost (Table -C) in the estimated Agreed and Accepted by: Yours Faithfully Digitally signed by M. MAHEK MAHEK DINESH MODI Tann DINESH MODI Date: 2025.04.16 18:09:13 +05'30' o/STR 340003119) M/s. Modis Navnirman Limited, O(cLD RECN. KO. HIREN M. TANNA STRTIS)/ (Promoter) B.E. (CIVIL), A.M.LE. anEn N0. STR:8400031 19 REG. Ctural / Desig) (OLD REG. NO. STR/T/35) C/101,102, Shree Krishna Complex, Opp. National Park, W.E. Highwway, Borivali (E), Mumbai 400 066. +91 22 2892 9500/ 2892 9600 " +91 88502 15245" design@hirenmtanna.com