Hiren M. Tanna B.E., M.I.E. R.C.C. & Structural Design Engineers Annexure B FORM-2 ENGINEER'S CERTIFICATE Date: 11th October 2024. To, M/s. Modis Navnirman Limited, Shop no-1. RashmiHeights Building. Opp Kamla Nagar, M.G Road. Kandivali West, Mumbaj- 400067 Sub.: Certificate of Cost Incurred for Development of RashmiSquare_having MahaRERA Registration Number P51800054722 (Only Applicable after project Registration) Situatedon The Plot Bearing C.T.S. No. 258 AVillage Borivali, Jayraj Nagar. Off New Link Road Borivali (West), Mumbai - 400 091. admeasuring 2235.72 sq. mtrs. area Being developed by M/s. MODIS NAVNIRMAN LIMITED. Sir. 1. Hiren M. Tanna have undertaken assignment of certifying Estimated Cost for Rashmi Square having MahaRERA Registration Number P51800054722 (Only Applicable after project Registration. Situated on The Plot Bearing C.T.S. No. 258 A Village Borivali. Jayraj Nagar, Off New Link Road, Borivali (West), Mumbai - 400 092. admeasuring 2235.72 sq.mtrs area Being developed by M/s. MODIS NAVNIRMAN LIMITED. 2. We have estimated the cost of civil. MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work as calculated by Karan Shah, Quantity Surveyor* appointed by Developer / Enginer, the assumption of the cost of material labor and other inputs made by developer and the site inspection carried out by us to ascertain / contirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs.39,97,00,000/- (Total of Table A and B). The estimated TotalCost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate /completion certificate for the building(s) from the M.C.G.M being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. Hiren en M. lann *R.C.o REGN, NO. o/STR: S4000311s) \(OLD REGN, Na, STRT/AS) 5u Structura IDesig CA01.102, Shree Krishna Complex, Opp. National Park, W. E. Highway, Borivali (E), Mumbai 400 088 +91 22 2092 9500 / 2892 9600 " +91 88502 15245"design@hirenmtanna.com Hiren M. Tanna B.E., M.J.E. R.C.C. & Structural Design Engineers 4. The Estimated cost incurred till date is calculated at Rs. 5.09.00.000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/ services and units cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Ks. 34,88,00,000/- (Total of Table Aand B) 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate intermal & external works, as per specifications mentioned in agreement or sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLEA Building One & 2 Wings Development of the (to be prepared separately for each Building / Wing / layout / Plotted Real Estate Project) Particulars Amount (In Rs.) Sr No. Total Estimated cost of the Building /Wing /Layout / Rs. 34,15,00,000 / 1 Plotted Development as on date of Registration is 06.02.2024 2 Cost incurred as on 30.09.2024 Rs. 4,82,90,000/ Work done in Percentage (as Percentage of the 14.14% 3. estimated cost) Balance Cost to be Incurred Rs. 29,32,10,000 / 4 (Based on Estimated Cost) 5. Cost Incurred on Additional /Extra Items not included NA in the Estimated Cost (Table -C) GN. NO.1an a STR/T/33)) \(OLDRECN.NO. alDesig) C/101,102, Shree Krishna Complex, Opp. National Park, W. E. Highway, Borivali (E), Mumbaj 400 066. +91 22 2892 9500/2892 9600 " +91 88502 15245 design@hirenmtanna.com Hiren M. Tanna B.E., M.E. ACC& Structural Design Engineers TABLE B Internal & external Development Works in Respect of the Registered Phase Sr No. Particulars Amounts (In Rs.) Total Fstimated Cost of the Intenal and External Rs. 5.82.00.000/ Dexclopnment Works including amenities and Facilities Inthe laout ason date of Registration is 06.02.2024 Cost incurred as on 30.09.2024 Rs. 26.10,000/ 3 Work done in Percentage 4.48% (as Percentage of the estimated cost) 4 Balance Cost to be Incurred Rs. 5.55,90,000/ (Based on Estimated Cost) Cost Incurred on Additional / Extra Items not included NA in the Estimated Cost (Table-C) Yours Faithfully Hiren Agreed and Accepted by: REGN. NO. Tan a (STR:840003119 MAHEK Digitally signed by MAHEK DINESH MODI DINESH MODI Date: 2024.10.16 15:31:47 +05'30' HIREN M. TANNA (OLD REGN. NO,STRT/3S) M/s. Modis Navnirman Limited, B.E. (CIVIL), A.M.LE. Design (Promoter) REG. NO. STR:840003 1 19 (OLD REG. NO. STR/T/3S) C/101,102, Shree Krishna Complex, Opp. National Park, W. E. Highway, Borivali (E), Mumbai 400 066. +91 22 2892 9500 /2892 9600" +9188502 15245 " design@hirenmtanna.com