a info@asc.org.in a rr.hr 022 2081 2084 I 85 Associated Stnrctural Engineers LLP +91 - 8976072223 Y 6 LLPIN www.asc.org.in AAY-s439 FORM-2 Isee Regulation 3] ENGINEER'S CERTTFICATE (To be submitted at the time of Registration of On-going Project and for withdrawal of money fiom Designated Account- Project wise) ASC/225 1 /K06610212025 Date:20.02.2025 To, M/s STARRISE office at Shop no.04, FF, Star Heights, Bharat Cinema, Station Road, Kurla West, Mumbai - 400070. Subject: Certificate of Cost incuned for the development of SAYBA ORCIIID having MahaRERA Registration Number P51800054279 being developed by M/s STAR RISE. Sir, l. I/ We VIKAS V. GOKHALE, Partner of Associated Structural Consultants LLP have undertaken assignment of certifuing Estimated cost for SAYBA ORCHID having MahaRERA Registration Number P51800054279 being developed by M/s STAR RISE. 2. We have estimated the cost, of the Civil, MEP and Allied works, required for the completion of the apartment and proportionate completion of intemal & external works of the project as per specification mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated BY Habib Ansari Quantity Surveyor* appointed by Developer/Engineer, and assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 9 Associated Structural Engineers LLP 507. OpatSquare, opp. Railadevi Lake, Barve Rd., Wagle Estate,Thane (W), Pin(ode - 400604 S.G. a info@asc.org.in Associated Stnrctural Engineers LLP a ozz zo81 20 84 / 85 +91 - 8975072223 a @ www.asc.org.in LLPIN AAY-s439 - 3. We certifu Total Estimated Cost of completion of the building of the aforesaid project under reference as Rs. 28,60,00,000/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the aparhnents and proportionate completion of internal & extemal works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate / completion certificate for the Building(s), Wing(s),/ Layout / Plotted Development from the from the Slum Rehabilitation Authority being the Planning Authority under whose jurisdiction the aforesaid proj ect is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 20,80,25,541/-Total of Table A and B. The amount of Estimated Cost Incurred is calculated on the basis of input materials / services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for the apartments and proportionate intemal & extemal works, as per specification mentioned in agreement of sale of the Project is estimated a|Rs.7,19,74'4591- (Total of Table A and B). 6. I certifu that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & extemal works, as per specification mentioned in agreement of sale of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLE A Building/ Wing/Layout/Plotted Development bearing number or called SAYBA ORCHID Sr. Particulars Amounts No I Total Estimated cost of the building/wing as on date of Rs. 28,60,00,000/- Registration is 2 Cost incurred as on 3 1't December 2024 Rs. 20,80,25,541/- , Work done in Percentage (as Percentage of the estimated 72.73% cost) 4 Balance Cost to be Incurred Frs.7,79,74,4591- 5 Cost Incurred on Additional /Extra Items not included in NIL the Estimated Cost (Table C) Asso(iated StructuraI Engineers LLP 607, opalSquare, opp. Raitadevi Lake, 5.G. Sarve Rd.. Wagle Estate,Thane lW), Pin(ode - 400604 a info@asc.org.in Associated Structural Engineers LLP 6 022 2081 20 84 l8s +91 - 8975072223 ,(}, l[} www.asc.org.in LLPIN AAY-s439 - TABLE B Sr. Particulars Amounts No I Total Estimated cost of the Intemal and Extemal NIL Development Works including amenities and Facilities in the layout as on date of Registration is ) Cost incurred as on 3l't December 2024 NIL 3 Work done in Percentage (as Percentage of the NIL estimated cost) 4 Balance Cost to be Incurred (Based on Estimated NIL Cost) 5 Cost Incurred on Additional /Extra Items as on -not NIL included in the Estimated Cost (Table C) TABLE C List of Extra / Additional Items executed with Cost ch were not art of the o Estimate of Total Cost Sr List of Extra / Additional / Deleted Items Amount (In Rs.) No. I Nil Nil Yours Faithfully D"t'- MR. VIKAS V GOKHALE Registration No. STR/G/42 Agreed & Accegted by: Signature "rO.H* Name : Naushad Ali Habib Ali Hashmi Date;20.02.2025 9 Associated Structural Engineers LLP 607, opat Square, opp. Railadevi Lake, 5.G. Barve Rd.. Wagle Estate,Thane (W). Pincode - 400604 a info@asc.org.in I Associated Stnrctural Engineers LLP 6 022 2081 Z0 84 / 8s +9',I - 8975072223 O www.asc.org.in LLPIN A4Y.5439 * Note l. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. (*) Quantity survey can be done by office ofEngineer or can be done by an independent Quantity Surveyor, whose certificate ofquantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office ofEngineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. (**)Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (l) and Actual Cost incurred (2) due to deviation in quantity required / escalation ofcost etc. . 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5. All components of work with specifications are indicative and not exhaustive. 9 Associated Structurat Engineers LLP 607,0palsquare, opp. Railadevi Lake, Barve Rd., Wagle Estate,Thane (W), Pin(ode - 400604 S.G.