"t tl -/ assr)c iated collsultan ts FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and fbr withdrawal of Moneyfrom Designated Account- Project wise) ASC/225 L{- I 85 il0t2024 Dare:0411012024 To. M/s STAR RISE office at Shop no.04, FF, Start Heights, Bharat Cinema. Station Road. Kurla West, Mumbai 400070 Subject: Certificate of Cost Incurred for Development of SAYBA ORCHID (Project Narne) having MahaRERA Registration Number P 51800054279 being developed by M/s STAR RISE. Sir, l. ll We Mr. Vikas V. Cokhale, Partner of Associated Structural Consultants LLP have undertaken assignment of certilying Estimated Cost for SAYBA ORCHID (Project Name) having MahaRERA Registration Number P 51800054279 being developed by M/s. M/s STAR RISE. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion ol intemal & external works ol the project as per specifications mentioned in agreement ol sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultants. The Schedule ol items and quantity required for the entire work as calculated by Habib Ansari Quantity Surveyor* appointed by Developer / Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. TSTRUCTURAL CONSULTANTS TPRO]ECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadcvi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info@asc.org.in Website: www.asc,org.in ,'t assr)ciatcd c!)llsultll ll ts 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs.28,60,00,000 /- (Total of Table A and B) at the time of registration. The estimated Total Cost ol project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of intemal & extemal works. as per specifications mentioned in agreement of sale and for the purpose ol obtaining occupation certificate/ completion certificate lor the Building(s)/ Wing(s)/ Layout/ Plotted Development from the Slum Rehabilatation Authority being the Planning Authority under whose jurisdiction the atbresaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 20,80,25,541/- (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the basis of input materials/ services used and unit cost olthese items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works' as per specifications mentioned in agreement olsale, of the project is estimated at Rs. . 7,79,74,4591- (Total olTable A and B). 6. I certify that the Cost of the Civil, MEP and allied work lor completion of the apartments and proportionate completion ol intemal & extemal works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Building called SAYBA ORCHID Sr. Particu la rs Amount (in Rs.) No. I Total Estimated cost of the Building/ Wing/ Layout/ Rs. 28,60,00,000/- of Rqgisqaliq4 ,1 Plotted Development as on date is !ll9.1l ') Cost incurred as on 3010912024 Rs.20,80,25,541/- -) Work done in Percentage 72.73% (as Percentage ol the estimated cost) -+ Balance Cost to be Incurred as on 3010912024 Rs.7,79,74,4591- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra ltems as on not NIL included in the Estimated Cost (Table - C) TSTRUCTURAL CONSULTANTS TPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info@asc.org.in Website: www.asc.org,in a rl associat!'rl cLrllsu ltallt s TABLE B lnternal & External Developments Works in respect of the Registered Phase Sr. Particulars Amount (in Rs.) No. I Total Estimated cost ofthe Internal and External NIL Development Works including amenities and Facilities in the layout as on date ofregistration isIy^ 61 z4 2'.1 1 Cost incurred as on 3010912024 NIL 3 Work done in Percentage 0.00% (as Percentage ofthe estirnated cost) 4 Balance Cost to be Incurred as on 30109/2024 NIL (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on not NIL included in the Estimated Cost (Table - C) Yours Faithfully VIKAS VINAYAK GOKHA Mr. Vikas V Gokhale, Registration No. STR/G/42 Agreed and Accepted by: S ignature o f Promoter Name: Naushad Ali Habib Ali Hashmi ( M/s Star Rise) Date:0411012024 TSTRUCTURAL CONSULTANTS IPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info@asc.org.in Website: www.asc.org.in J C assr)ciatL'rl clrllsu ltall ts Note: l. The scope olwork is to complete entire Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement fbr sale. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate ofquantiry calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office olEngineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (**) Balance cost to be incurred (4) may vary from Difference between Total Estimated Cost ( l) and Actual Cost incurred (2) due to deviation in quantity required/ escalation olcost, etc. As this is an estimated cost, any deviation in quantity required flor development ofthe Real Estate Project will result in amendment ofthe cost incurred/ to be incurred. 4. All components of work with specifications are indicative and bot exhaustive 5. Please specify if there are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement for sale. Table C List of Extra / Additional/ Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) Sr. \o. I -ist ol t-xtra/ Addlttonav Amount (in Rs.) Deleted Items I TSTRUCTURAL CONSULTANTS TPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lakc, lVagale Estate, Thane 400604. Phone: 08976072223 Email: infofarasc.org.in Website: www,asc.org.in