C oSSOCiilt c,ci cL)l1s ultilll ts FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Moneyfrom Designated Account- Project wise) ASC 1225 | lLt 84 I 07 12024 Date:0310712024 To, M/s STAR RISE office at Shop no.04, FF, Start Heights, Bharat Cinema, Station Road, Kurla West, Mumbai - 400070 Subject: Certificate of Cost Incurred for Development of SAYBA ORCHID (Project Name) having MahaRERA Registration Number P 51800054279 being developed by M/s STAR RISE. Sir, l. U We Mr. Vikas V. Gokhale, Partner of Associated Structural Consultants LLP have undertaken assignment of certiffing Estimated Cost for SAYBA ORCHID (Project Name) having MahaRERA Registration Number P 51800054279 being developed by M/s. M/s STAR RISE. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of intemal & extemal works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultants. The Schedule of items and quantity required for the entire work as calculated by Habib Ansari Quantity Surveyor* appointed by Developer / Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. TSTRUCTURAL CONSULTANTS TPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info@.rasc,org.in We bsite: wwrv.asc.org.in ,'t tl associatc'd consultallts 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs.28,60,00,000 /- (Total of Table A and B) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of intemal & extemal works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/ completion certificate for the Building(s)/ Wing(s)/ Layout/ Plotted Development from the Slum Rehabilatation Authority being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 16,80,12,000/-. (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/ services used and unit cost ofthese items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 1 1,79,88,000/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for completion of the apartments and proportionate completion of intemal & external works, as per specifications mentioned in agreement of sale, of the aloresaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Buitding called SAYBA ORCHID Sr. Particulars Amount (in Rs.) No. I Total Estimated cost of the Building/ Wing/ Layout/ Rs. 28,60,00,000/- Plotted Development as on date olRegistration is t \- oi .2 -L-l 2 Cost incurred as on 3010612024 Rs. 16,80,12,000/- J Work done in Percentage 58.7 40 (as Percentage ofthe estimated cost) 4 Balance Cost to be Incurred as on 3010612024. Rs. I 1.79.88.000/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra ltems as on not NIL included in the Estimated Cost (Table - C) ISTRUCTURAL CONSULTANTS TPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info@asc.org.in Website: www,asc.org.in t assr)c illlc(-l cr)lls ultll11l s TABLE B Internal & External Developments Works in respect of the Registered Phase Sr. Pa rticu lars Amount (in Rs.) No. I Total Estimated cost olthe lnternal and External NIL Development Works including amenities and Facilities in the layout as on date ofreg istration is 1S-. o I ) ') Cost incurred as on 3010612024 NIL J Work done in Percentage 0.00% (as Percentage ofthe estimated cost) 4 Balance Cost to be lncurred as on 3010612024 NIL ( Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on not NIL included in the Estimated Cost (Table - C) Yours Faithfully vrKAs ml"'ffi:' vrHaynx ft11",-, GOKHALEJo.".--,, rur. vikai vbokhale, Registration No. STR/G/42 Agreed and Accepted by: Sign a re ol Promoter Name: Naushad Ali Habib Ali Hashmi ( M/s Star Rise) Date:0310712024 TSTRUCTURAL CONSULTANTS TPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 0897607222-i Email: inlbfa:asc.org.in Website: www.asc.org,in I r associatcrl cr)nsultrllts Note: t. The scope olwork is to complete entire Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement for sale. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case ofindependent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (**) Balance cost to be incurred (4) may vary from Difference between Total Estimated Cost ( l) and Actual Cost incurred (2) due to deviation in quantity required/ escalation ofcost, etc. As this is an estimated cost, any deviation in quantity required fbr development of the Real Estate Project will result in amendment of the cost incurred/ to be incurred. 4. All components olwork with specifications are indicative and bot exhaustive 5. Please specify ilthere are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement for sale. Table C List of Extra i Additional/ Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) I-r.st oI Extra/ A ddifionau Amount (in Rs.) Sr. \o. Deleted It ems I TSTRUCTURAL CONSULTANTS TPRO]ECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info(ri)asc.org.in Website: www.asc.org'in