a ,:! C assoc ial c't'l cLrtlsu l tants FORNT-2 [Scc Regulation 3 ] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Moneyfrom Designated Account- Project wise) ASC I 225 | lt- | 82 I 0 4 I 2024 Date:0210412024 To, M/s STAR RISE office at Shop no.04, FF, Start Heights, Bharat Cinema, Station Road, Kurla West, Mumbai - 400070 Subject: Certificate of Cost Incurred for Development of SAYBA ORCHID (Project Name) having MahaRERA Registration Number P 51800054279 being developed by M/s STAR RISE. Sir, l. Il We Mr. Vikas V. Gokhale. Partner of Associated Structural Consultants LLP have undertaken assignment of certiffing Estimated Cost for SAYBA ORCHID (Project Name) having MahaRERA Registration Number P 51800054279 being developed by M/s. M/s STAR RISE. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement ol sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultants. The Schedule of items and quantity required for the entire work as calculated by Habib Ansari Quantiry Surveyor* appointed by Developer / Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. ISTRUCTURAL CONSULTANTS TPRO]ECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info@asc.org.in Website: *'u'w.asc,org.in associs tL'cl collsu I tllllts 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs.28,60,00,000 /- (Total of Table A and B) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of intemal & extemal works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/ completion certificate for the Building(s)/ Wing(s)/ Layout/ Plotted Development lrom the Slum Rehabilatation Authority being the Planning Authoriry under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 13,75,68,600/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/ services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works lor completion of the apartments and proportionate completion of intemal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs.14,8431,400/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for completion of the apartments and proportionate completion of intemal & extemal works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Building called SAYBA ORCHID Sr. Particulars Amount (in Rs.) No. I Total Estimated cost of the Building/ Wing/ Layout/ Rs. 28,60,00,000/- Plotted Development as on date of Registration is l(.ol.ar f ) Cost incuned as on 3110312024 Rs. t 3,75,68,600/- J Work done in Percentage 48.10% (as Percentage ofthe estimated cost) 4 Balance Cost to be lncurred as on 3110312024 Rs.14,84,3 1,400/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra ltems as on not NIL included in the Estirnated Cost (Table - C) TSTRUCTURAL CONSULTANTS TPRO]ECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phonet 08976072723 Email: info@)asc.org.in Website: wwu'.asc.org,in ,-l a assr)ciatcri collsultallts TABLE B Internal & External Developments Works in respect of the Registered Phase Sr. Particulars Amount (in Rs.) No. I Total Estimated cost of the Intemal and Extemal NIL Development Works including amenities and Facilities in the layout as on date of registration islS: o1 , Za74 2 Cost incurred as on 3110312024 NIL J Work done in Percentage 0.00% (as Percentage ofthe estimated cost) 4 Balance Cost to be Incurred as on 3l /0312024 NIL (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on not NIL included in the Estimated Cost (Table - C) Yours Faithfully VIKAS VINAYAK GO Mr. Vikas V Gokhale, Registration No. STR/G/42 Agreed and Accepted by: o f Promoter Name: Naushad Ali Habib Ali Hashmi ( M/s Star Rise) Date:0210412024 TSTRUCTURAL CONSULTANTS IPRO]ECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thane 400604. Phone: 08976072223 Email: info(q-lasc.org.in Website: www.asc.org.in assr)c iat cd cr)l1s ultallts Note: l. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement for sale 2. (*) Quantity survey can be done by olfice ofEngineer or can be done by an independent Quantity Surveyor, whose certificate ofquantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office ofEngineer, the name ofthe person in the olfice ofEngineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (**) Balance cost to be incurred (4) may vary lrom Difference between Total Estimated Cost ( I ) and Actual Cost incurred (2) due to deviation in quantity required/ escalation ofcost, etc. As this is an estimated cost, any deviation in quantiry required for development of the Real Estate Project will result in amendment of the cost incurred/ to be incurred. 4. All components olwork with specifications are indicative and bot exhaustive 5. Please specify ifthere are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement for sale. Tabie C List of Extra / Additional/ Deleted ltems considered in Cost (which were not part of the original Estimate of Total Cost) Sr. \o. tlst oI t- xtra/ AdditionaU Amount (in Rs.) Deletcd Itcms I TSTRUCTURAL CONSULTANTS TPROJECT MANAGEMENT CONSULTANTS 607, Opal Square, Opp. Railadevi Lake, Wagale Estate, Thanc 400604. Phone: 08976072223 Email: info(dtasc.org.in Website: www.asc.org.in