ADIT]FA D MEI{TA(B.E..ML) LICf,,NSED PLUI.tgf,8 AND UCENSf,,D STTE SUPERVISOS ADDT B./20 CHAilDRIKA APARTilET{T SHAilKAR LANE KANDIVU (\IEST) MUMBAI 40006? ANNErI,RE B FORItr - 2 [See Regulatlon 3l EI{GIISEER'S CERfl FICATE Date: 30-O6-2O25 To Pranav Constructions Limited (Formerly lmown as Pranav Constructions Private Limited) 1001, lotr'Floor, DLH Park, S. V. Road Near MTNL, Goregaon West Mumbai - 400104 Subiect: Certi{icate of Cost Incurred for 'Redevelopment of Semrat CHSLT Having Maharera Reglstratlon llumber P518Oq)53827 situated at C.T.S No. G92 of Village Bandra - G.6, Juhu Road, Santacmz (West) Mumbai 4OO 054 being re-developed by Praaav Corstructlotts LlElted (Formetly knorrn as Pran&v Coastnrctlons PHrrate Ltmtted). Dear Sir, 1. I/We, Aditya Mehta have undertaken assignment of certifoing Estimated Cost for 'Redevelopmelt of Samrat CHSL' Having Uaharara Regtstratioa l[umber P518OOO53827 situated at C.T.S No. G92 of Village Bandra - G.6, Juhu Road, Santacruz (West) Mumbai 4O0 054 being re-developed by Prarav Constructlorrs Limlted ltr'ormerly Laova as Pranav Coartructlora PHvatG Ltmtted). 2. l/We have estimated tJ:e cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal and external works of the project as per specifications mentioned in the agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to me/ us for the project under reference by the Developer / Consultants. The Schedule of items and quantity for the entire work as calculated by me (Quantity Surveyor) appointed by the Developer/ Engineer, tJ:e assumption of the cost of material, labor and other inputs made by developer and the site inspection carried out by me/ us to ascertain / confrrm the above analysis given to me/ us. 3. I/ We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 19,63,510,00()/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate eaity"&*t" (Licence Sitt. SLrp.,r;rar, (Licence No tr4ia8g/SS_I.r) ADffYA D ftilflHTA(8.tr.c*,1) LICENSf,.D PLUMBER AND LIcf,NsE.D STTE SUPER vISoR FI.DD: B/2O CI{ANDRII(A APARTMEAI STIAryKAR LANE I(ANDIVU ([IEST) MUMBAI 40@6? completion of internal & external works, as per specifications mentioned in agreement of sale and for the purpose of obtaining Occupation Certifrcate/ Completion Certilicate for the Building(s)/ Wing(s) from the MCGM being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs 7 10/6124,O80/ - (Totat of Table A and B). The arnount of Estimated Cost Incurred is calculated on the basis of input materials / services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and AIIied works for completion of the apartments and proportionate completion of internal and extemal works, as per the specifrcations mentioned in agreement of sale of the project is estimated at Rr. 12,57,26,9201- (Total of Table A and B). 6. I/We certiff that the Cost of the Civil, MEP and Allied works for the apartments and proportionate internal and external works, as per the specifications mentioned in agreement of sale of tJ e aforesaid project as completed on the date of this certiEcate is as given in Table A and B below: TABLEA <)ae butldlag called Samrat CHSL Sr. IIo. Partlculars Anou.at (tn Rs.l Total Estimated Cost of the Building/Wing as on 1 date of Registration is Rs. 17,65,6O,2OOl- 2 Cost incurred as on 3O-O6-2O25 date of certif-rcate Rs. 7,O6,24,O8O/- Work done in Percentage 3 4oo/o (as Percentage of the estimated cost) Balance Cost to be Incurred 4 Rs. 1O,59,36,12Ol- (Based on Estimated Cost) Cost Incurred on Additional/Extra Items not 5 Rs. NIL /- included in the Estimated Cost (Table - C) @ Aditya D-. Mehta (Licence Site SLrpervisor) (Licenle 1t"' i :33,55-1'1; ADITYA D METITA(B.E..ML) UCENSED PLUMBER AND UCENSED SME SUPER VISOR ADD: B,/2O CHAN DRIKA APARTMENT SHANKAR LAIrE xAl{DrVu (WEsr) MUIr.|EAI 400067 TABLE B Interoal & Erteraal Development Worts ln respect of the Reglstered phasc/ ProJect Sr. l{o. Pattlculars A.mo 'nt lfn Rs.l Total Estimated Cost of the Internal and External Development works including amenities and i Facilities in the layout as on the date of registration Rs. 1,97,89,8OO/- is c Cost incurred as on 3O-O6-2025 date of certificate Rs NIL /- Work done in Percentage (as Percentage of the J O o/o estimated cost) Balance Cost to be lncurred 4 Rs. 1,97,89,8OO/- (Based on Estimated Cost) Cost Incurred on Additional/ Extra Items not 5 Rs. NIL /- included in the Estimated Cost (Table-C) Yours Faithtully r AditYa D' Mehta 6;.F l"':::::i,:",*',;ffi1'3:il) &tttya Uehta AA IfO:-f/4a9lSS-Ist Englnecr accepted by: CONSTRUCTIONS LIMITED KlIOWil col{stRugfl orrs PRwaTE LIIUITED) .rDe>- Pranav Klran llaaagtng Dlrector ADITYA D MflHTtr.,.U.''U''I LICENSED PLUMBES AND UCENSED sTm SUPER VISoS ADD: B,/2O CHA DRIKA APftRTIIEI{T SH.&N LANE XANDIVU (WEST) MUMBAI 40006? DatG: I{otc: 1. The scope of work is to complete the Registered ReaI Estate Project as per drawings approved from time to time and as per specilications mentioned in the agreement of sale. 2. Quantity Surveyor can be done by ofiice of Engineer or can be done by an Independent Quantity Surveyor, whose certifrcate of quantity calculated can be relied upon by the Engineer. In case of Independent Quantity Surveyor being appointed by Developer, the name has to be mentioned at the place marked (**) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (**). 3. (*) Balance Cost to be incurred (4) may varJr from Difference between Total Estimated Cost (1) and Actual Cost Incurred (2) due to deviadon in quantity required/ escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendrnent of the cost incurred/ to be incurred. 4. A11 components of work with specilications are indicative and not exhaustive. 5. Please speci$ if there are any deviations/ qualifisadens. Example: Any deviations in input material used from specifications in agreement of sale. Table C Ltst of &rtra/ Aalaltttoaal/ Deleted Items consldered ln Cost. lwhlch were aot patt of the Ortgtnal Esttmate of Total Co8tl Sr. IIo. Ltst of htra/ Additlonal/ Deleted Iteme A.aount ltn Rs.l 1 2. @ AditYa D. Mehta ( Licence Srte SuPervlsor) iLi""n." No NliaBg/SS-I'')