MAYURESH JADHAV D.C.M. CTVIL ENGINEER A/3O4, Sai Kripa, Charkop Sector-8, Kandivali West, Mumbai - 400067 ANNEXURE B FORM - 2 fSee ReEulation 3l ENGINEER'S CERTIFICATE Date: 31.12.2023 To Pranav Constructiors Private Llmited 1OOl, loth Floor, DLH Park, S. V. Road Near MTNL, Goregaon West Mumbai - 400062 Subiect: Certificate of Cost Incurred for 'Redevelopment of Samrat CHSL' Having Maharera Registration Number Psf 8OOO53827 situated at C.T.S No. G92 of Village Bandra G.6, Juhu Road, Santacruz (West) Mumbai 4OO 054 being re-developed by Pranav Constructions Private Limited. Dear Sir, 1. I/We, Mayuresh Jadhav have undertaken assignment of certilring Estimated Cost for 'Redevelopment of Samrat CHSL' Having Mahar€ra Registration Number P518OOO53827 situated at C.T.S No. G92 of Village Bandra - G.6, Juhu Road, Santacruz (West) Mumbai 4OO 054 being re-developed by Pranav Constructions Private Limited. 2. l/We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal and external works of the project as per specihcations mentioned in the agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to me/ us for the project under reference by the Developer / Consultants. The Schedule of items and quantity for the entire work as calculated by me (Quantity Surveyor) appointed by the Developer/ Engineer, the assumption of the cost of material, labor and other inputs made by developer and the site inspection carried out by me/ us to ascertain / conlirm the above analysis given to me/ us. 3. I/ We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 19,63,50,000/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEp and Allied works required for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale and for the purpose of obtaining Occupation Certificate/ ,v Y MAYURESH JADHAV D.C.M. CIVIL ENGINEER A/3O4, Sai Kripa, Charkop Sector-8, Kandivali West, Mumbai - 400067 Completion Certificate for the Building(s)/ Wing(s) from the MCGM being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost [ncurred till date is calculated at Rs IYIL /- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials / services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal and external works, as per the speci{ications mentioned in agreement of sale of the project is estimated at Rs. 19,63,5O,OOO/- (Total of Table A and B). 6. I/We certify that the Cost of the Civil, MEP and Allied works for the apartments and proportionate internal and external works, as per the speciflcations mentioned in agreement of sale of the aforesaid project as completed on the date of this certificate is as given in Table A and B below: TABLE A One building called PEARL PALACE Sr. No. Particulars Amount (in Rs.) Total Estimated Cost of the Building/Wing as on I Rs. 17,65,60,200/- date of Registration is 2 Cost incurred as on 3 1- 12-2023 date of certihcate Rs. NIL /- Work done in Percentage 3 O%o (as Percentage of the estimated cost) Balance Cost to be Incurred 4 (Based on Estimated Cost) Rs. 17,65,60,200/ Cost Incurred on Additional/ Extra Items not 5 Rs. NIL / - included in the Estimated Cost (Table - C) MAYURESH JADHAV D.C.M. CTVIL ENGINEER A/3O4, Sai Kripa, Charkop Sector-8, Kandivali Srest, Mumbai - 400067 TABLE B Internal & External Development Works in respect ofthe Registered Phase/ Project Sr. No. Particulars Amount (in Rs.l Total Estimated Cost of the Internal and External Development works including amenities and I Rs. 1,97,89,800/- Facilities in the layout as on the date of registration is 2 Cost incurred as on 31- 12-2023 date of certificate Rs NIL /- Work done in Percentage (as Percentage of the 3 O o/o estimated cost) Balance Cost to be lncurred 4 Rs. I,97,89,800/- (Based on Estimated Cost) Cost Incurred on Additional/ Extra Items not ) included in the Estimated Cost (Table-C) Rs. NIL /- Yours Faithfully MAYURESH JADHAV Engineer Agreed and a Pte by: For PRANAV ON ONS PRIVATE LIMITED .eal\ ov Pranav Kiran Ashar Director MAYURESH JADHAV D.C.M. CIVIL ENGINEER A/3O4, Sai Kripa, Charkop Sector-8, Kandivali West, Mumbai - 400067 Note: 1. The scope of work is to complete the Registered Rea.l Estate Project as per drawings approved from time to time and as per specifications mentioned in the agreement of sale. 2 Quantity Surveyor can be done by oflice of Engineer or can be done by an Independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of Independent Quantity Surveyor being appointed by Developer, the name has to be mentioned at the place marked (**) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (**). 3 (*") Balance Cost to be incurred (4) may var5r from Difference between Total Estimated Cost (1) and Actual Cost Incurred (2) due to deviation in quantity required/ escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred/ to be incurred. 4 All components of work with specifications are indicative and not exhaustive. 5 Please speci$r if there are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Table C List of Extra/ Additional/ Deleted Items considered in Cost. (Whlch were not part of the Original Estlmate of Total Cost) Sr. No. List of Extra/ Additional/ Deleted Items Amount (in Rs.) I 2 't2