ADTTYA D MEIIT&,".".*,, ucENcE PLUMBER iND IrCENCE STTE SUPEBVISOUR B,/2o cII.frND8IK.fr APP^*.BTI,IEflT SITANK.frB LANE KANDTVfrJJ O[/ESr) MUMBAI.4OOO6? Annexure B FORm 2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) Dare:7alot lnoze To, PRANAV CONSTRUGTIONS LIM]TED Mumbai Suburban, i|AHARASHTRA,4OO104 Subjec{: Certificate of Cost lncurred for Development of REDEVELOPMENT OF SHINING STAR CHSL having MahaRERA Registration Number P51800053810 (Only Applicable after project Registartion) being developed by PRANAV CONSTRUCTIONS LIMITED Sir, lM/e ADIWA DINESH iIEHTA have of Certiffing Estimated Cost for REDEVELOPTENT OF SHINING STAR CHSL having MahaRERA Registration Number P51800053810 (Only Applicable after project Registration, being devetoped by PRANAV GONSTRUGTIONS LlillTED ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of intemal & extemal works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption ofthe cost of material,tabour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 392275000.00 (Tota! of Table A and B) at the time of Registration. The estimated Tota! Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & extemal works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) /Wing(s)/ Layout /plotted Development from the p- 11253t2022t(FP No. 18'19'79 to 81 And Other[H/W Ward/Santacruz*lW being the Planning Authority under whose jurisidiction the aforesaid proiect is being implemented. 4.The Estimated Cost incured till date is calculated at Rs. 311353610.00 (Total of Table A and B).The amount of Estimated Cost incuned is calculated on the basis of input materials/serviees used and unit cost of these items. AriitY'a D n'"':'i'!h- I ('1- ir;;.1,, i- : {-/\'NlfiL) Paselof4 (L_ici ,: ,Yss-l) 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate Complition of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs 80921390.00 (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & extemal works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A Building/ /Layout Plotted Number:SHINING STAR CHSL- WING A/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 59379158.00 Plotted Develooment as on date of Reoistration is 2 492U701.00 Cost incuned as on date of certfficate 3 Work done in Percentiaoe (as Percentaqe of the estimated cost) 83.00 4 Balance Cost to be lncuned**(Based on Estimated Cost) 10094457.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost ffable-C) B Plotted Development bearing Number:SHINING STAR CHSL- WING B/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 78675122.00 Plotted Develooment as on date of Reqistration is 2 65300351.00 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 83.00 4 Balance Cost to be lncuned**(Based on Estimated CoqO 13374771.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost ffable-C) Plofted Development NumbeT:SHINING STAR CHSL WING C/NA Sr. No. Particulars Amount (ln Rs.) ,l 104959979.00 Total Estimated Cost of the Plotted Development as on dalq 2 87116783.00 Cost incuned as on date of certificate 3 Work done in Percentage (as Percentaoe of the estimated cost) 83.00 4 Balance Cost to be lncuned*.(Based 17843196.00 5 Cost lncurred on the Additional/Extra iterns not included in the 0 Estimated Cost (Table:C)_ Building/ Wing /Layout Plotted Development Number:SHINING STAR CHSL- WING D/NA Sr. No. Particulars Amount (ln Rs.) 1 10788741.00 1 Total Estimated Costof the Plotted as on ts 91954655.00 2 Cost incuned as on datr-ef 83.00 3 Work Cost to 18834086.00 4 5 cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost D A.*itYa (L icence , SS.I ) (Licen' Pase? of 4 ' Table B lntemal and Extemal Development Works in respect of the Phase Sr. No. Particulars Amount (ln Rs.) (11 1 Total Estimated Cost of the BuildingMing/Layout 38472000.00 Plotted Development as on date of-Reqisirati6n is 2 Cost incuned as on date of certificate 17697120.00 3 Work done in Percentaqe (as oercentaqe of the estimated cost) 46.00 4 EalAnse Cost to be lncuned**(Based on Estimated Cost) 20774880.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully AditYa D [V1"tt1. u,.utro,) -'.,,,c1 (L_tcenCe ':t\' .' c-,.-I \ (Ltce'-i't t t.' .-. '1 r;\) ' I . ADITYA DINESH MEHTA \ Signature & Name (lN BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelo/s Degree Holder or equivalent as per Scction 2(u) of thc Act] Local Authority license no. M/489ISS-1 (if applicabte) Date of Certificate: Agreed and Accepted o Mumbai r. Signature of Promoter * Name: PRANAV GTIONS LIMITED oate: 7.0lt| l** 1'The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specffications mentioned in agreement of sale. 2.(*) Quantity survey can be done by office of Engineer or can be done by an independent euantity Surveyor,whose certificate of ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (') and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3'(**) Balance Cost to be incuned (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incuned I to be incurred. 4.Allcomponents of work with specifications are indicative and not exhaustive S.Please speciff if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. (t^i.r^^..'1 Lir{, Page 3 of4 TABLE C List of ExtrarAdditional/Deleted ltems considered in Cost (which were.not part of the original Estimate of Total Cost) Pase 4 of4