\ e.Df'fYA D MflHTA (B-Ec,vrL) LICENCE PLUMBER AND LICENSE SME SUPERVISOUR (WEsr) MUMBAI-4ooo6? B,/2O CflANDRIKA APPARIX,TENT SHANKAB LANE rruorVnu ANNEKT'R.E B FORM - 2 [See Resulation 3l ENGINEER'S CERTIFICATE Date: 3O-O9-2O25 To Pranav Constmctions Limited (FormerlyknownasPranavConstructionsPrivateLimited} 1001, 1O*,Floor, DLH Park, S. V. Road Near MTNL, Goregaon West Mumbai - 400062 subiect: certificate of cost Incurred for 'Redevelopment 6f $fotnlng No' 161O/8 star cHsL', at cTS Having Maharera Regtstratton Number P518OOO5381O situated No VI' Daulat Nagar' Village Vitle Parte West, F P No. t8'Lg-7g to 81 of TPS Santacmz being re-developed by Near Pawan Hans society santacruz west, Mumbai 4ooo54 pranav constnrctlons Limlted {Formerly knowa as Pranav constnrctlons Hvate Limtted). Dear Sir, assignment of certifying Estimated 1. I/We, Aditya Dinesh Mehta have undertaken Maharera Reglstratlon cost for .Redevelopment of shintng star CHSL' Having Village ville Parle west' F P ltumber p51gooo5t81o situated at cTS No. 161O/8 No.L8-Lg-Tgto8lofTPSSantacnrzNoV[,DaulatNagar,NearPawanHans by Pranav society santacrrrz west, Mumbai 4ooo54 being re-developed ConstnrctionsLlEtted(FormerlyknowuasPranavConstnrctionsHrrate Linited). for completion 2. l/wehave estirnated the cost of civil, MEP and nllied works required external rvorks of of the apartments and proportionate completion of internal and of sale' our estimated the project as per specilications rnentioned in the agreement cost calculations are based on tl1e drawings/plans made available to me/ us for t}reprojectunderreferencebytheDeveloper/Consultants.TheScheduleofitems appointed and quantity for the entire work as calculated by me (Quantity surveyor) by t1.e Developer/ Engineer, the assumption of the cost of material, labor and ottrer inputs made by developer and the site inspection carried out by me/ us to ascertain / confirm the above analysis given to me/ us' 3. l/ we estimate Total Estjmated cost of completion of the aforesaid project under reference at Rs. 39r22r75rOOOl- (Total of Table A and B) at the time of Aditya . Melrlx (L.icence Sit "'rvisor) (Licence N.. ,.,-,EglsS-l i --.t lltl !tF iittt!l!!i@ &Dlw^e. D MEHTA.,,*o*, LICENCE PLUIT{BER AND LICENCE STTE SUPERVISOUR s/zo CTIANDRTKA APPARTI{ENT SHANKAR I..FTNE KANDIVAU (WEST) MUMBAI-4OOO6? Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works reqtrired for completion of the apartments and proportionate completion of internal & external works, as per specilications mentioned in agreement of sale and for the purpose of obtaining Occupation Certificate/ Completion Certificate for the Building(s)/ Wing(s) from tJ.e MCGM being the planning Authority under whose jurisdiction tl'e aforesaid project is being implemented. 4. The Estimated Cost Incurred tilt date is calculated at Rs 22,00,61,2491- (Total of Table A and B). The amount of Estimated Cost Incured is calculated on tl.e basis of input materials / services used and unit cost of these items. S. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal and external works, as per the specilications mentioned in agreement of sale of the project is estimated at Rs. 13,37,5L,7571- (Total of Table A and B). 6. I/We certi$ that the Cost of the Civil, MEP and Allied works for tl e apartments and proportionate internal and external works, as per the specifications mentioned in agreement of sale of the aforesaid project as completed on the date of this certilicate is as given in Table A and B below: TAALE A One buildtng called SHINING STAR WING A Sr. No. Partlculars Amount (fn Rs.l Total Estimated Cost of the Building/Wing as Rs. 5,93,79,159/- 1. on date of Registration is Cost incurred as on 3O-O9-2O25 date of Rs. 2,96,89,5791- 2 certificate Work done in Percentage 50% 3 (as Percentage of the estimated cost) Balance Cost to be Incurred Rs. 2,96,89,58O/- 4 (Based on Estimated Cost) Cost Incurred on Additional/Extra ltems not 5 Rs. NIL /- included in the Estimated Cost (Table - C) ' *'"X,' I # ttlp',.u i. o, ; (L;;;;;; No i'rceiss-I") t' e.DITYe D IilEHT,&. (B.Ec,v,L) UCENCE PLUMBER AND UCENCE SITE SUPEBVISOUR B/2O CHAN DRTKA AP PARTl,tEl{T sHANKAB T^ANE TNXOTVNU (TIEST) MUMBAI.4OOO6? WING B Sr. No. Partlculars Amount (tn Rs.l Total Estimated Cost of the Building/Wing as on Rs. 7,86,75,1221- 1 date of Registration is 2. Cost incurred as on 3O-09-2O25 date of certificate Rs. 3,93,37 ,561l- Work done in Percentage 45 o/o 3 (as Percentage of the estimated cost) Balance Cost to be Incurred Rs. 3,93,37 ,56L l- 4 (Based on Estimated Cost) Cost Incurred on Additional/Extra Items not Rs. NIL /- 5 included in the Estimated Cost (Table - C) WING C Sr. No. Pattlculars Amount (ln Rs.l Total Estimated Cost of the Building/Wing as on Rs. 1O,49,59,979/- 1 date of Registration is 2. Cost incurred as on 3O-09-2025 date of certificate Rs.7,34,71,985 /- Work done in Percentage 70 o/o 3. (as Percentage of the estimated cost) Balance Cost to be Incurred Rs. 3,14,87,9941- 4 (Based on Estimated Cost) Cost Incurred on Additional /Dt