FRA MES GONSULTING CIVIL - STRCTURAL ENGINFPS. PRo.ECT MANAGEMENT CONSULTANTS HoSPITAL, SCARLET, 57/B-219,S-4, CHAPEL ROAD, NEXT TO LuCKY DECORATERS, NEAR LILAVATI BANDRA (W), MUMBAI - 400 050 E-MAIL: frames_structure@rediffmail.com PHONE: 09B19074654. J.No. 142 Date: 30-06-2025 CERTIFICATE OF COST INCURRED AS ON 30th JUNE 2025. TO, SEVENFOLDSCONSTRUCTIONS LLP 807, Sri Krishna, 8th floor, Opp. Laxmi Industrial Estate, New Link Road. AndheriWest, Mumbai 400053. Approximate Cost Incurred for proposed Development and Construction of Subject: Certificate of Name) situated at C.T.S. No. CHSL & MADHAVKUNJ CHSL" (Old redevelopment of property known as "MINAL Vile Parle east, Shraddhanand Road, Mumbai 1611 and 1611/1 to 1611/15, F.P. no. 185, Village Vile Parle, being developed by M/s SEVENFOLDS CONSTRUCTIONS 400057, plot area admeasuring 2555.18 sa.mtrs. area 72 50 44.82E, 19 05 49.23N 72 50 LLP. demarcated by its boundaries 19 05 48.96N 19 05 49.34N 72 50 45.16E, 19 05 47.38N 72 50 45.19E, 19 05 47.43N 72 5046.06E, 44.91E, 05 48.64N 72 50 46.37E, 19 05 48.39N 72 50 46.46E, 19 05 19 05 19.32N 72 50 46.36E, 19 47.60N 72 50 46.47E of Vile Parle East division, Mumbai-400057. Sir. for Estimating Approximate /We Mr. Furkhan Pettiwala have undertaken assignment as an Engineer No. P51800053472 for the Real Estate Project registered under MahaRERA Construction Costfor the Subject Name) comprisingof the Construction Work of One Building known as "MINAL & MADHAVKUNJCHSL"(Old To Eleventh Upper Floors for Residential & building compromising of Basement + Stilt + First Podium + First F.P. no. 40.60mt. situated at C.T.S. No. 1611 and 1611/1 to 1611/15, Commercial user with building height Road, Mumbai-400057, plot area admeasuring2555.18 185, Village Vile Parle, Vile Parle east, Shraddhanand by M/s SEVENFOLDS CONSTRUCTIONS LLP. sq.mtrs. area being developed - Technical Professionals are appointed by Owner/Promoter: 1. Following as Architect; Mr. Sohil S. K. Hajiani as Structural Consultant (ii) M/s. Frames (Mr.Furkhan Pettiwala) as Site Supervisor (ii) Mr. Fazal A. Momin MEP and allied works required for completion of the 1 We have estimated the cost of civil. the project as perspecifications apartments and proportionate completion of internal & external works of calculations are based on the drawings plans made mentioned in agreement of sale. Our estimated cost by the Developer/Consultants. The Schedule of items and available to us for the project under reference appointed by quantity required for the entire work as calculated by Mr. Fazal A. Momin Quantity Surveyor* labour and other inputs made by developer and Developer /Engineer,the assumption ofthe cost of material the above analysis given to us. the site inspection carriedout by us to ascertain/ confirm We estimated (Total of Table A and B) at the time of Registration. The estimated Total Cost of 2. reference to the Civil, MFP and Allied works required for completion of the apartments and proiect is with completion of internal & external works, as per specifications mentioned in agreement of sale Proportionated certificate /completioncertificate for the Building(s) /Wing(s) /avout and for purpose of obtain ing occupation whose the aforesaid Development from the MCGM being the Planning Authority under jurisdiction / Plotted project is being implemented. 3. We estimate Total Estimated Approximate Cost of completionof the building of the aforesaid project under reference Rs.30,00,00,000/- (Total of Table A and B). The estimated Total Costof project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate for the building from the MCGM being the Planning Authority under whose certificate/completion jurisdiction the aforesaid project is being implemented. 4. till date is calculated at Rs. 17.14,15,308/- (Total of Table A and B). The amount The Estimated cost incurred on the basis of input materials/services and units cost of these items. of Estimated Cost Incurred is calculated MEP and Allied works for completion of the apartments and 5. The Balance Cost of Completion of the Civil, proportionate completionof internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 12,85,84,692/- (Total of Table A and B). and proportionate internal & 6. I certify the Cost of the Civil, MEP and allied work for the apartments that agreement of sale, of the aforesaid Project as completed on external works, as per specifications mentioned in the date of this certificate is as given in Table A and B beloW: - TABLE A Amounts (In Rs.) Sr Nd Particulars PI 25,00.00.000] 1. Total Estimated cost of the Building/Wing/Layout/ Development as on date of Registration is 14,55,50,943) 2. Cost incurred as on date of certificate (as Percentage of the estimated 58.22% 3. Work done in Percentage 4 Balance Cost to be incurred** (Based on Estimated Cost) 10,44,49,057) 0 on Additional/Extra Items not included i 5. Cost incurred Estimated Cost (Table-C) TABLE B & external Development Works in Respect of the Registered Phase Internal Particulars Amounts (In Sr N Cost of the Internal and Ext 5,00,00,000) 1 Total Estimated and Facilit Development Works including amenities is the layout as on date of Registration Cost incurred as on date of certificate 2,58,64,365) 2. 3. Work done in Percentage (as Percentageof the estin 51.73% cost) 4 Balance Cost to be incurred** (Based on Estimated 2,41,35,635) 5. Cost incurred on Additional/Extra Items not includ the Estimated Cost (Table-C) Thanking you, Yours truly For FRAMES Digltally signed by Mohammed Pethd Furkha Furkhan Pettiwala Date: 2025s. D6.30 185340 40530 (FURKHAN I. PETTIWALA) Regn. No. STR /P/157. Agreed and Accepted Gonst Mumbai Signature of promoter Name: FAUZAAN ASHRAF KHAN Date:29-09-2025 Note: as per drawings approved fromtime to 1. The scope of work is to complete Registered Real Estate Project time and as per specification mentioned in a agreement of sale 2. (*) Quantity be done by office of Engineer or can be done by an independent Quantity survey can In case of independent Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. the name has to be mentioned at the place marked (*) and in quantity surveyor being appointed by Developer, case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3 (**)Balance Cost to be incurred (4) may very from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As thisis an estimate cost, any deviation in quantity required for development of the Real Estate Project will result in amendment ofthe cost incurred/to be incurred. 4 Allcomponents of work with specifications are indicative and not exhaustive. 5 Please specify if there are any deviations/ qualifications. Example: Any deviations in inputmaterials used from specifications in agreement of sale. TABLE C List of Extra / Additional /Deleted Items considered in cost (Which were not part ofthe original Estimated of Total cost) Sr Nol List of Extra /Additional / Deleted Items Amount (in Rs.) N.A. 0.00 2 N.A. 0.00