- FRA MES CONSULTING CIVIL STRUGTURAL ENGINEERS, PRDJECT MANAGEMENT CONSULTANTs SGARLET, 57/B-219, G-4, CHAPEL ROAD, NEXT TO LUCKY DECORATERS, NEAR LILAVATI HOsPITAL. BANDRA (W), MUMBAI – 400 050 E-MAIL: framesstructure@gmail.com PHONE: 091 67916781. Date: 20-03-2025 CERTIFICATE OF COSTINCURREDAS ON 31 DECEMBER 2024. TO, SEVENFOLDSCONSTRUCTIONSLLP 807, Sri Krishna, 8th floor, Opp. Laxmi Industrial Estate, New Link Road. AndheriWest, Mumbai 400053. Subject: Certificate ofApproximate Cost Incurred for proposed Development and Construction of redevelopment of property known as "MINALCHSL & MADHAVKUNJ CHSL" (Old Name)situated at C.T.S.No. 1611 and 1611/1 to 1611/15, F.P. no. 185, Village Vile Parle, Vile Parle east, Shraddhanand Road, Mumbai-400057, plot area admeasuring 2555.18 sq.mtrs. area being developed by M/s SEVENFOLDS CONSTRUCTIONS LLP. demarcated by its boundaries 19 05 48.96N 72 50 44.82E, 19 05 49.23N 72 5044.91E, 19 05 49.34N 72 50 45.16E, 19 05 47.38N 72 50 45.19E, 19 05 47.43N 72 50 46.06E, 19 05 19.32N 72 50 46.36E, 19 05 48.64N 72 50 46.37E, 19 05 48.39N 72 50 46.46E, 19 0547.6ON 72 50 46.47E of Vile Parle East division, Mumbai-400057. Sir. /We Mr. Furkhan Pettiwala have undertaken assignment as an Engineer for Estimating Approximate Construction Cost for the Subject Real Estate Project registered under MahaRERA No. P51800053472 for the Construction Work of One Building known as "MINAL& MADHAVKUNJ CHSL"(Old Name)comprisingof the building compromising of Basement + Stilt + First Podium + First To Eleventh Upper Floors for Residential & Commercial user with building height 40.60mt. situated at C.T.S. No. 1611 and 1611/1 to 1611/15, F.P. no. 185,Village Vile Parle, Vile Parle east, Shraddhanand Road, Mumbai-400057, plot area admeasuring2555.18 sq.mtrs. area being developed by M/s SEVENFOLDS CONSTRUCTIONS LLP. 1. Following Technical Professionals are appointed by Owner/Promoter: (i) Mr. Sohil S. K. Hajiani as Architect; (i) M/s. Frames (Mr. Furkhan Pettiwala) as Structural Consultant (ii) Mr. Fazal A. Momin as Site Supervisor 1. We have estimated the cost of civil. MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Mr. Fazal A. Momin Quantity Surveyor* appointed by Developer / Engineer,the assumption ofthe cost of material labour and other inputs made by developer and the site inspection carriedout by us to ascertain /confirm the above analysis given to us. 2. We estimated (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MFP and Allied works required for completion of the apartments and Proportionated completion of internal & external works, as per specifications mentioned in agreement of sale and for purpose of obtaining occupation certificate /completion certificate forthe Buildingls) /Wing(s) /layout / Plotted Development from the MCGM being the Planning Authorityunder whose jurisdiction the aforesaid project is being implemented. 3. We estimate Total Estimated Approximate Cost of completion of the building of the aforesaid project under referenceRs.30,00,00,000- (Total of Table A and B). The estimated Total Cost of project is with referenceto the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate/completion certificate for the building from the MCGM being the PlanningAuthority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated cost incurred till date is calculated at Rs. 10,75,98,097/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/services and units cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionatecompletion of internal external & works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 19,24,01,903/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Sr No. Particulars Amounts (In Rs.) 1. Total Estimated cost of the Building/Wing/Layout/Plotted 25,00.00.000/ Development as on date of Registration is 2. Cost incurred as on date of certificate 10,75,98,097/ 3. Work done in Percentage (as Percentage of the estimated 43.04% cost) 4. Balance Cost to be incurred** (Based on EstimatedCost) 14,24,01.,903/ 5. Cost incurred on Additional/Extra Items not included in the 0 Estimated Cost (Table-C) TABLE B Internal & external Development Works in Respectofthe Registered Phase Sr No Particulars Amounts (In Rs.) 1. Total Estimated Cost of the Internal and External 5,00,00,000/ Development Works including amenitiesand Facilities In the layout as on date of Registration is 2. Cost incurred as on date of certificate 3. Work done in Percentage (as Percentage of the 0% estimated cost) 4. Balance Cost to be incurred** (Based on Estimated 5,00,00,000 Cost) 5. Cost incurred on Additional/Extra Items not included in the EstimatedCost (Table-C) Thanking you, Yours truly For FRAMES Mohammed Digitally Furkhan Pettlwal 130300 Date: 2025.03.20 Pettiwala +0530 (FURKHANI. PETTIVWALA) Regn. No. STR /P/157. Agreed and Accepted by: Signature df Promoter Name:FAUZAAN ASHRAF KHAN Date: 20-03-2025 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in a agreement of sale 2. (*)Quantity can be done by office of Engineeror can be done by an independent survey Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer,the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name ofthe person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (**) BalanceCost to be incurred (4) may very from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required/ escalation of cost etc. As this is an estimate cost, any deviation in quantity required for development ofthe Real Estate Project will result in amendmentofthe cost incurred / to be incurred. 4 All components of work with specifications are indicative and not exhaustive. 5 Please specify thereare any deviations /qualifications. if Example: Any deviations in input materials used from specifications in agreement of sale. TABLE C List of Extra / Additional / Deleted Items considered in cost (Which were not part of the original Estimatedof Total cost) Sr No. List of Extra /Additional / Deleted Items Amount (In Rs.) 1 N.A. 0.00 2. N.A. 0.00