. . P P\RJ\S CONSULTANTS CONSULTIKG ENGTh1EERS I ·- ; ,'I:~. 8.E. (Clv 1 Regn. No. STR S/33 S/197 Mobile : 98673 07061 / 62 E Mail· parasconsult ants@yahoo. com Ref 1' Date - : 03/()4/2()25 A:\'.'EXURE 8 FOR.\1-2 [Sec Regulauon 3] ENGI~EER '> CERTIFICATE To. The The Garodia \agar Mahavirdham CHS Limited, CTS 195/47,Plot ::o 48-51, Garodia Nagar, Ghatkopar East, Mu.i.-nbai-4-0077 Subject: Certificate of Cost Incurred for Development of Garodia Nagar Mahavirdham CHS Limited Plot ~o 48-512, bearing C.T.S. No. 195/47 at Village Ghatkopar at Garodia Nagar, KiroJ, Kurla, GhaL1<:opar East, :>1umbai Suburban Pin Code 400077 Tehsil: Kurla Distnct: :,1umbai Suburban 1839.20 Sq. ~-irs. having MAHARERA Registration Number P5180 005 2562 being de\'eloped by Garodia Nagar Mahavirdham CHS Limited Sir. 1. I/\Ve Mr. K H. Shah of M/s Paras Consultant have undertaken assignment of certifying Estimated Cost for Garodia Nagar Mahavirdham CHS Limited situated on the P ot No 48- 512, bearing C.T.S. No. 195/47 at Village Ghatkopar at Garodia Nagar, Kiro., Kurla, GhatKopar East, Mumbai Suburban Pin Code 400077 Tehsil: Kurla District: Mumbai Suburban 1839.20 Sq. Mts. Area having MA HARE RA Registration Number P518000525 62 being developed by Garodia Nagar Mahav1rdham CHS Limited. 2. We have estimated the cost of Civil. MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings'plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work as calculated by_ _ _Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material, labor and other inputs made by developer. and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project unde cP;JQ~ reference at Rs. 25,99,00,000/- (Total of Table A and B) at the time of Registrati ✓ ({,.;..>.' The estimated Total. Cost of project is with reference to the Civil. MEP and Allied wo .,.. ~ :-t _ _ ..1f K.H . SHAH a.r. (~i ,ii) "'A , F l Regn. No. STR S/33 S/197 Mobile: 98673 07061 / 62 E Mall: parasconsultants@yahoo.com Ref. ~o external ,,orks, ns per specifications mentioned in agreement of Udfe nnd for the purpose of oh1aining occupation cl'rtificate / complct1on certificate for the building(s) / Wing(s) I Layoul Plotted De, clopmc-nt from the MCC,M being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 21,09,04,216/- (Total of Table A nd B). The amount of Estimated Cost Incurred is calculated on the basis of input materials /services used and u111t cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned m agreement of sale, of the Project is estimated at Rs. 4,89,95, 784/-(1 otal of table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLE A Building 1 (To be prepared separately for each Building /Wing/ Layout /Plotted Development of the Real Estate Proj ect) -- SR.NO. PARTICULARS AMOUNT (IN RS.) 1 Total Estimated Cost of the Building/Wing / Layout QS,99,00,000/- Plotted Develonment as on date of Rerri stration is 2 Cost incurred as on date of certificate 31.12.2024 t 1,09,04,216/- .., --- .) Work done in Percentage (as Percentage of the estimated 81.15% ~n,;:fl 4,89,95,784/- Balance Cost to he Incurred 4 (Based on Estimated Cost) ......' ('., '~, ..-~.,·'.. \~ --•' I ' 7 '. ' ,_'~ Cost Incurred on Additional/Extra items not included in the '1.?\ 5 f ~',', ,~(~ I II l f ,- ,·.,- ('"'iS':l ',:. Estimated Cost (Table -C) ;T:':• • •.. " J ' (. :,, :, • • . ~ -I. C. • ·:• , • I . \ ' . -;'/ii II TABLE B r1°'cf , \?.:),. : ·___., ,~1) ~ '' t i'OQ'( f) ,r 1 Internal & External Development Works in Respect of the Registered Pha~ SR. NO. PARTICULARS AMOUNT (IN RS.) ~---, 1• Total Estimated Cost of the Internal and External Development Works including amenities and Facilities in the Jayout as on date of Registration is 1---2-.--~C-o-st-incurred as on date of certificate ------"~----~{~~~~ rt.: M I?: I • •ii ii,Ul&ii¥if!GliihwJl ii41,MQ=ii,4fiiitiii4 1 ~ ~ B.E. (Civil) M.l.f: . Regn. No. STR S/33 S/197 Mobile : 9867 3 07061 / 62 E Mail : paras consultants@yahoo.com - - ---,-- - Re, No.3 , - Work done in Pcrcc1 1tage (as Percentage of the Dote :- estimated cost) - - - - 1 -- 4. Balance Cost to be incurred (Based on Estimated Cost)- - 1 - - - Cost IncUJTcd on Additional/Extra Items not included in the - -- -- 5. Estim ated Cost (Table (; Agre ed and accep ted by Yours Faithfully, For Paras Consul tant j~ KH Shah STR S/33 NOTE: ect as per drawings approved from The scope of work is to complete Registered Real Estate Proj of sale. time to time and as per specifications mentioned in agreement can be done by an independent 1. C:') Quantity survey can be done by office of Engin eer or can be relied upon by the Quantity Surveyor, whose certificate of quantity calculated nted by Developer, the Engineer. In case of independent quantity surveyor being appoi quantity are being name has to be mentioned at the place marked (*) and in case ofiice of Engineer, \.vho is calculated by office of Engineer, the name of the perso n in the the place marked(*). responsible for the quantity calculated should he menti oned at ence between Total estimated 2. ('h~) Balance Cost to be incurred (4) may vary from Differ ity required I escalation of Cost (1) and Actual Cost incurred (2) due to devi ation in quant ty required for development of cost etc. As this is an estimated cost, any deviation in quanti incurred / to be incurred. the Real Estate Project will result in amendm ent of the cost ve and not exhaustive. 3. All components of work with specifications arc indicati ple: Any deviations in iriput "',. . \ 4. Please specify if there are any deviations/ qualifications. Exam r ,C· ·, \~'~ material used from specifications in agreement of sal e. 1 TABL E C j\c!--()"' r ;1 ( 1 ', ,,\ /~)\ ' . fl,;,Xira/Add1tiona1 1_:;i \\~~ .. • . ·._·' /{/J ~"~ J I,1st o /Deleted Items consid ered in cost - (which were not part of original Estimate of Total Cost) - -- / ~- O~ ~*G SR.NO LIST OF EXTRA/ADDITfONAL/DELETED ITEMS AMO UNT (IN RS) --- -- I - 2 LANEi . ·~•,,. - = ~"', ' ADD: 103,P RINC E PALACE, (JAYANTILAL VAISHNAV X