PARAS CONSULTANTS K. H. SHAH B.E. (Civil) M.I.E. CONSULTING ENGINEERS Regn. No. STR SI33 S/197 Mobile:98673 07061 /62 E Mail: parasconsultants@yahoo.com 28/02/2025 Date - Ref. Nol705 ANNEXURE B FORM-2 [See Regulation 3] ENGINEER'SCERTIFICATE and for withdrawal of Money from (To be submitted at the time of Registration of Ongoing Project Designated Account- Project Wise) For the period 31 March 2024 To. The The Garodia Nagar Mabhavirdham CHS Limnited, CTS 195/47,Plot No 48-51, Garodia Nagar, Ghatkopar East, Mumbai-40077. Mahavirdham CHSLimited Plot Subject: Certificate of Cost Incurred for Development of Garodia Nagar No 48-512, bearing C.T.S. No. 195/47 at Village Ghatkopar at Garodia Nagar, Kirol, Kurla, Ghatkopar East, 1839.20 Sq. Mts. having Mumbai Suburban Pin Code 400077 Tehsil: Kurla District: Mumbai Suburban MAHARERA Registration Number P51800052562 being developed by Garodia Nagar Mahavirdham CHS Limited Sir. Estimated 1. IWe Mr. K. H. Shah of M/s Paras Consultant have undertaken assignment of certifying Cost for Garodia Nagar Mahavirdham CHS Limited situated on the Plot No 48-512, bearing C.I.S. No. 195/47 at Village Ghatkopar at Garodia Nagar, Kirol, Kurla, Ghatkopar East, Mumbai Suburban Pin Code 400077 Tehsil: Kurla District: Mumbai Suburban 1839.20 Sq. Mts. Area having MAHARERA Registration Number P5 1800052562 being developed by Garodia Nagar Mahavirdham CHS Limited 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per Ltd. specifications mentioned in agreement of sale. Our estimated cost calculations are based on the SIGN C.H.S. drawings/plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labor and Dham AUTHO other inputs made by developer, and the site inspection carried out by us to ascertain / confirm the above analysis given to us, havir 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 25,99,00,000/- (Totalof Table A and B) at the time of Registration. MEMBER The estimated Total, Cost of project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreemef e a and for the purpese of obtaining OMMITTE occupation certificate / completion certificate forffo_ PAR buitcingNWing(s) /Layout/Plotted Development from the MCGM being theping, Auhority under vhoseljurisdictionthe aforesaid project is being implemented. ADD: 103,PRINCE PALACE, (JAYANTILAL VAISHNAV XLANE), KHOT LANE, GHATKOPAR(W), MUMBAI-400 036 PARAS CONSULTANTS K. H. SHAH CONSULTING ENGINEERS B.E. (Civil) M.I.E. Regn. No. STR S/33 S/197 Mobile :98673 07061 /62 E Mail: parasconsultantsayahoo.com 10,94,83,761/- (Total of 4. The Estimated Cost Incurred till date is calculated at Rs. the basis of Ref. No. Table A and B). The amount of Estimated Cost Incurred ip.calçulated on input materials /services used and unit cost of these items. works for 5. The Balance Cost of Completion of the Civil, MEP and Allied & completion of the apartments and proportionate completion of internal external works, as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 15,04,1 6,239/-(Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of Table sale, of the aforesaid Project as completed on the date of this certificate is as given in A and B below: TABLE A Building 1(To be prepared separately for each Building /Wing / Layout Plotted Development of the Real Estate Project) SR. NO. PARTICULARS AMOUNT (IN RS.) 1 Total Estimated Cost of the Building/Wing/ Layout 25,99,00,000/ Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 31.03.2024 10,94,83,761/ 3 Work done in Percentage (as Percentage of the estimated 42.13% cost) Balance Cost to he Incurred 15,04,16,239/ 4 (Based on Estimated Cost) C.HStd. Cost Incurred on Additional/Extra items not included in the Dhanm nCH.S. Estimated Cost (Table C) Mahts ORISED SIGNATORY Negar PhaseoRISED SIGNATORY TABLEB odia Internal &External Development Works in Respeet of theAEMBER Registered MEMBER SR. NO. PARTICULARS ExternarOtRTTEAMQUNT(IN RS.) 1. Total Estimated Cost of the Internal and Development Works including amenities and Facilities in the layout as on date of Registration is 2 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the dO-03 estimated cost) 4. Balance Cost to be incurred (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost (Table -C) ADD:103,PRINCE PALACE, (JAYANTILAL VAISHNAV XLANE), KHOT LANE, GHATKOPAR (W), MUMBA|-400 086. PARAS CONSULTANTS K.H. SHAH B.E. (Civil) M.IE. CONSULTING ENGINEERS Regn. No. STR S/33 S/197 Mobile :98673 07061 / 62 E Mail:parasconsultants@yahoo.com Agreed and accepted by Yours Faithfully, Date - Reft NoFor Paras Consultant C{MUMBAI K.H. SHAH B.E.M.I.E. CHARTERED ENGINEER M-19425 K. H. Shah STR S/33 NOTE : Real Estate Project as per drawings 1. The scope of work is to complete Registered mentioned in agreement of sale. approved from time to time and as per specifications independent of Engineer or can be done by an 2. (*) Quantity survey can be done by officequantity calculated can be relied upon by the Quantity Surveyor, whose certificate of Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being in the office of Engineer, who is calculated by office of Engineer, the name of the person at the place marked (*). mentioned responsible for the quantity calculated should he Difference between Total estimated 3. (**) Balance Cost to be incurred (4) may vary from quantity required I escalation of Cost (1)and Actual Cost incurred (2) due to deviation in required for development cost etc. Asthis is an estimated cost, any deviation in quantity the cost incurred / to be incurred. of the Real Estate Project will result in amendment of indicative and not exhaustive. 4. Allcomponents of work with specifications are deviations in input 5. Please specify ifthere are any deviations/qualifications. Example: Any material used from specifications in agreement of sale. TABLE C List of Extra/Additional/Deleted Items considered in cost (which were not part of original Estimate of Total Cost) SR.NO LIST OF EXTRA/ADDITIONAL/DELETED AMOUNT (IN RS) ITEMS Ltd H.S. C. 1 Dhan Negaghofr RAUYHORNSED SIGNATORY 2 Garodia ForCOMMITTEE MEMBER SH CO-03 ADD: 103,PRINCE PALACE, (JAYANTILAL VAISHNAV XLANE), KHOT LANE, GHATKOPAR (W), MUMBAI-400 086.