F - ·-"'~-,; :: :\ JPARr\S CONSULTANTS ,. .. ... _.:. ~ K. H. SHAH CONSULTING ENGINEERS B.E. (Civil) M.I.E. , Regn. No. STR S/33 S/197 . - --"==-- . .,.. l--=~"-•-~~..,..___~ ·---~-~--->~~~~,>---. Mobile : 98673 07061 / 62 E Mail: parasconsultants@yahoo.com Ref Nd 705/ 11 Dale:- 01/03/2024 ANNEXU RE B FORM-2 [See Regulation 3) ENGINEER'S CERTIF ICATE (To be submitted at the time of Registration of Ongoing Project and for withdra,:val of Money from Designated Account) To. The Garodia Nagar Mahavirdham CHS Limited, CTS 195/47,PlotNo48-51 , Garodia Nagar, Ghatkopar East, Mumbai-40077 Subject: Certificate of Cost Incurred for Development of Garodia Nagar Mahavirdham CHS Limited Plot No 48-512, bearing C.T.S. No. 195/47 at Village Ghatkopar at Garodia Nagar, Kirol, Kurla. Ghatkopar East, Mumbai Suburban Pin Code 400077 Tehsil: Kurla District: Mumbai Suburban 1839.20 Sq. Mts. Area having MAHARERA Registration Number P51800052562 bein g developed by Garodia Nagar Mahavirdham CHS Limited. Sir, 1. I/We Mr. K. H. Shah of Mis Paras Consultant have undertaken assignment of certifying Estimated Cost for Garodia Nagar Mahavirdham CHS Limited situated on the Plot No 48-512, bearing C.T.S. No. 195/47 at Village Ghatkopar at Garodia Nagar, Kirol, Kurla, Ghatkopar East, Mumbai Suburban Pin Code 400077 Tehs~l: Kurla District: Mwnbai Suburban 1839.20 Sq. Mts. Area having MAHARERA Registration Number P51800052562 being developed by Garodia Nagar Mahavirdham CHS Limited_ 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work ~s calculated by _ _ _ _ _Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material, labor and other inputs made by developer, and ~~~~~ arried out by us to ascertain/ confirm the above analysis given to us. ADD: 103,PRINCE PALACE, (JAYANTILAL VAISHNAV X LANE), KHOT LANE, GHATKOPAR W , MUMBAl-400 086. .. K.H.SHA B.E. (Civil) M.1.E. ·. r,--......,__ gn. No. STR S/33 S/197 l'-----~-- ------ ... Mobil e: 98673 07061 / 62 -~-- :c:F,'~ ~ ~ ~ ~ ,,.,.~--:~'_,.. ,,.,...,,,,. E Mail: parasc onsult ants@yahoo.com - - - - - - - - - ·_ _ ....... _ _ _ .. __..i.·,,,. ------· ..,,,.,...~ · l t· f tl1e aforesaid:)nc0i ect under referen ce at Ref. No3. We esti mate Total Estimated Cost of comp e ion ° Rs 25,99 00,000/- (Total of Table A and B) at the time er J • of R egist.rat ion. The estimat ed ~otal. Cost 2 of project is with reference to the Civil , MEP and A llied wo rks required apartments and proporti onate complet ion of internal & externa l works, for complc ti? n °~ the as p~r spec~c atwns mentioned in acrreement of sale and for the purpose of obtainin g occupat ion certifi cate I completion certifica te for the building (s) ·/ Wing(s) I Layout / Plotted Develo pment from the MCGM being the Plannin g Authori ty under whose jurisdic tion the aforesa id project is being implemented. 4. The Estimated Cost Incurred till date is calc~lated at Rs. 9, 50, 86,399/ - (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materia ls /service s used and unit cost of these items. 5. The Balance Cost of Completion of the Civil , MEP and Allied works for comple tion of the apartments and proportionate completion of internal & external works, as per specific ations mentioned in agreement of sale, of the Project is estimate d at Rs. 16,48, 13,601/ - (Total of Table A and B). I certify that the Cost of the Civil, MEP and allied work for the apartme nts and proport ionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesa id Project as completed on the date of this certificate is as g_iven. in Table A and B below: TABLE A Building l(To be prepared separately for each Buildin g of the Project ) SR. NO. PARTICULARS AMOU NT IN RS.) Total Estimat ed Cost of the Buildin g/Wing / Layout Rs. 20,79,2 0,000/ Plotted Develop ment as on date of Registra tion is 1 - - ---1- --- - -- . 2 Cost incurred as on 31-12-2 023 of certifica te 9,50,86 ,399=00 / 3 Work done in Percentage (as Percentage of the estimate d 45.693/c cost) 4 Balance Cost to he Incurre d (Based on Estimat ed Cost) 11,28,3 3,601=0 0/ 5 Cost Incurred on Additional/Extra items not included in the Estimated Cost (Table -C) ADD: 103,PR INCE PALACE, (JAYAN TILAL VAISHN AV X LANE) KHOT LANE, GHATKOPAR W , MUMBA l-400 086. , _-4 ·,1v~ :·1··.,· -~ • i,-14?. ;::Y. K. H. SHA H 6'/7.9; R N B.E . (C ivil) 1\/l.1.E . egn. o. STR S/33 S/197 ~ _. . .------------ ....--- Mob ile : 9867 3 0706 1 ~-,. ..... . ·--....------- ___ ___ _ 162 E Mail : para scon sulta nts@ yaho o.co m Ref. No. Date: - TAB LEB Inter nal & Exte rnal Deve lopm ent Wor ks in Resp ect of the Regi stere d Phas e ~UN O PAI< 11.l Ill AU~ AM• 1iiNT (TN R~) 1. Total Estimated Cost of the Internal and Exter nal Deve lopm ent Work s inclu ding amen ities and Facil ities Rs. 5,19, 80,00 0/- in the layou t as on date of Regis tratio n is 2. Cost incur red as on date of certif icate 0 3. Work done in Perce ntage (as Perce ntage of the 0 estim ated cost) 4. Bala nce Cost to be incur red (Base d on Estim ated Cost ) Rs. 5, 19,80 ,000/ -- 5. Cost Incur red on Addi tiona l/Extr a Items not inclu ded in the - Estim ated Cost (Tabl e - C; Your s faithfull y, For Garo dia Nagar Maha vir Dham C.H.S . L ~ Mr. K. H. Shah K H. s~~H 8.E.MJ.e. M~ ;-- f•u CHARTER~D ENGINEER Reg. No. STR S/33 COMMITTEE MEMBER AUTHORISED SIGNATC M- 'l9425 Agre ed and Acce pted by, Secre tary of Garodi.a, Na gar Mah avir Dham CHS L TAB LE C List ~f Extr a/Addi tiona l/Del eted I terns cons idere d in cost (whi ch were not part of origi nal Estim ate of Tota l Cost ) SR.NO LIST OF EXT RA/A DDI TION AL/D ELE TED ITEM S AMO UNT (IN RS) 1 2 ADD: ::,P RIN CE PALACE, (JAYANTILAL VAIS HNAV X LANE), OT LANE, GHATKOPAR W , MUM BAl- 400 086.