IApp. Govt. Valuer StnrturalEnoineer | Chartered Engineer R. D. MAGDUM Consulting Civil - magdum.struct.enginee s@gmail.com (Struct), M.J.E., F.V. B.E. Civil, M.TECH. G 022 28885353/ 28895777 (W).Mumbai- 400 064 , 9920220259/ 9029012233 De-Monte Lane, Kanchpada, Malad Complex, Above Silver 0ak Restaurant, O 205,Agarwal B2B Annexure B FORM 2 [see Regulation 3] ENGINEER'S CERTIFICATE withdravwal of Money from Registration of Ongoing Project and for (Tobe submitted at the time of Designated Account-Project Wise) Date: 3O/08/2025 To, NEE-RAA ENTERPRISES MumbaiSuburban, MAHARASHTRA 400067 MahaRERA Registration Number Subject: Certificate of Cost Incurred for Development of MALAD WEBB having ENTERPRISES P51800052532 (Only Applicable after project Registartion) being developed by NEE-RAA Sir, Registration Number IWe RD MAGDUM have of Certifying Estimated Cost for MALAD WEBB having MahaRERA P51800052532 (Only Applicable after project Registration, beingdeveloped by NEE-RAA ENTERPRISES ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal &external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor appointed by Developer/Engineer, the assumption ofthe cost of material, labourand other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 24864000.00 (Total of Table Aand B) at the time of Registration. The estimated Total Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of intermal &extemal works, as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate /completion certificate for the Building(s) Wing(s)/ Layout /Plotted Development from the P 10544/2022/(762C)/PIN Ward/Malad South being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4.The Estimated Cost incured till date is calculated at Rs. 3985380.00 (Total of Table A and B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate Complition of internal &external works, as per specification mentioned in agreement of sale, of the Page 1 of 4 20878620.00 (Total of Table A and B) Rs Project is estimated at proportionate ate internal & works the for the apartments and on the date the Cost of the Civil, MEP and allied aforesaid Project as completed 6. Icertifvthat agreement of sale, of the per specification mentioned in external works,as below: given in Table A and B of this certificate is as Table-A Webb/NA Development bearing Number :Malad Amount (In Rs.) Building/ Wing /Layout Plotted Particulars 24864000.00 Sr. No. BuildingWing/Layout 1 Total Estimated Cost of the Registration is Plotted Development as on date of 3985380.00| certificate 2 Cost incured as on date of 16.03 Percentage of the estimated cost) 3 Work done in Percentage (as 20878620.00 Incurred**(Based on Estimated Cost) Balance Cost to be in the Additional/Extra items not included 5 Cost Incurred on the Estimated Cost (Table-C) Page 2 of4 Table B Registered Phase Development Works in respect of the Amount (ln Rs.) Intermal and Extemal Particulars Sr. No. (1) Building/Wing/Layout Total Estimated Cost of the date of Registration is Plotted Development as on certificate Cost incurred as on date of percentage of the estimated cost) 2 3 Work done in Percentage (as lncurred**(Based on Estimated Cost) Balance Cost to be in the Additional/Extra items not included 5 Cost Incurred on the Estimated Cost (Tablc -C) Yours Faithfully Raosahe bDhondi Magdum RD MAGDUM Engineer Signature &Name (IN BLOCK LETTERS)with Stamp of per Scction 2(u) of thc Act] [Not Less than bachelor's Degree Holder or equivalent as STR/M-14 Local Authority license no. (if applicable) Date of Certificate: 30/08/2025 Agreed and Accepted by: For MIS NEE-RAA ENTERPRISES Signature of Promoter Name: NEE-RAAENTERPRISESer Date: 30/08/2025 Project as per drawings approved from time to time and as 1.The scope of work is to complete Registered Real Estate per specifications mentioned in agreement of sale. done by an independent Quantity Surveyor,whose 2.(") Quantity survey can be done by office of Engineer or can be by Developer, the name has to be mentioned certificate of in case of independent quantity surveyor being appointed office of Engineer, the name of the person in the at the place marked (") and in case quantity are being calculated by mentioned at the place marked (*). office of Engineer, who is responsible for the quantity calculated should be Cost (1) and Actual 3.(**) Balance Cost to be incurred (4) may vary from Difference between Total estimated estimated cost, any Cost incurred (2) due todeviation in quantity required / escalation of cost etc. As this is an amendment of the cost deviation in quantity required for development of the Real Estate Project will result in incurred /to be incured. 4.All components of work with specifications are indicative and not exhaustive 5.Please specify if there are any deviations/qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Page 3 of 4 TABLE C List of ExtralAdditiona/Deleted tems considered in Cost. (which were not part of the original Estimate of Total Cost) Page 4 of 4