FRAMES CONSULTING CIVIL – STRUCTURAL ENGINEERS, PROJECT MANAGEMENT CONSULTANTS _______________________________________________________________________________________________. ._____________ Scarlet, 57/B-219, G-4, Chapel Road, Next to Lucky Decoraters, Near Lilavati Hospital, Bandra (W), Mumbai – 400 050 _________________________________________________________________________________ . E-mail: framesstructure@gmail.com Phone: 09167916781. Date: - 05.10.2023 To, The Promoter Lashkaria Housing & Infrastructure Private Limited., Lashkaria Indrasukh Four Bungalows Road, Andheri (West), Mumbai – 400 053. Subject: - Certificate of Cost Incurred for Development of Lashkaria Indrasukh having MahaRERA Registration Number P51800052471 (Only Applicable after project Registration) being developed by “Lashkaria Housing & Infrastructure Private Limited” Sir, 1. We Lashkaria Housing & Infrastructure (P) Ltd. Have undertaken assignment of certifying Estimated Cost for “Lashkaria Indrasukh” having MahaRERA Registration Number P51800052471 (Only Applicable after project Registration being developed by Lashkaria Housing & Infrastructure ( P ) Ltd. 2. We have estimated the cost of civil. MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Sandip Singh Quantity Surveyor* appointed by Developer / Engineer, the assumption of the cost of material labor and other inputs made by developer and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimated (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MFP and Allied works required for completion of the apartments and Proportionated completion of internal & external works, as per specifications mentioned in agreement of sale and for purpose of obtaining occupation certificate / completion certificate for the Building(s) / Wing(s) / layout / Plotted Development from the Redevelopment by BMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated cost incurred till date is calculated at ₹ 70,17,97,280 cr. (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials / services and units cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is Estimated Total ₹ 68,29,42,367 cr. (Total of Table A & B) 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: - :: 1 :: TABLE A Building / Wing / Layout / Plotted Development bearing Number 831/14 or called Lashkaria Indrasukh (To be prepared separately for each Building / Wing / layout / Plotted Development of the Real Estate Project) Sr No. Particulars Amount (in ₹) 1. Total Estimated cost of the Building / Wing / Layout / Plotted 67,27,97,280 Development as on date of Registration is 2. Cost incurred as on date of certificate 1,88,54,913 3. Work done in Percentage (as Percentage of the estimated 2.80 % cost) 4. Balance Cost to be Incurred**(Based on Estimated Cost) 65,39,42,367 5. Cost incurred on additional/extra items not included in the estimated cost (Table-C) TABLE B Internal & external Development Works in Respect of the Registered Phase Sr No. Particulars Amount (in ₹) 1. Total Estimated Cost of the Internal and External Development 2,90,00,000 Works including amenities and Facilities in the layout as on date of Registration is 2. Cost incurred as on date of certificate 0 3. Work done in Percentage (as Percentage of the estimated cost) 0 4. Balance Cost to be Incurred**(Based on Estimated Cost) 2,90,00,000 5. Cost Incurred on Additional / Extra Items not included in the Estimated Cost (Table – C) Yours faithfully, For FRAMES. MOHAMME Digitally MOHAMMED signed by D FURKHAN Date: 2023.10.05 FURKHAN PETTIWALA PETTIWALA 15:59:55 +05'30' (FURKHAN I. PETTIWALA) Consulting Structural Engineer, Regn. No. STR/P/157. Agreed and Accepted by: MOHD MOHD ARSHAD LASHKARIA c=IN, o=Personal, postalCode=400102, st=Maharashtra, ARSHAD serialNumber=FEDA1B042EBC947E7F C9FBCAF88D0ED2EBB30476B62FA064 03044F223F595669, cn=MOHD LASHKARIA ARSHAD LASHKARIA 2023.10.05 17:56:07 +05'30' Signature of Promoter Name: Date: :: 2 :: Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in an agreement of sale. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. (**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimate cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations / qualifications. Example: Any deviations in input materials used from specifications in agreement of sale. TABLE C List of Extra / Additional / Deleted Items considered in cost (Which were not part of the original Estimated of Total cost) Sr No. List of Extra / Additional / Deleted Items Amount (in ₹) 1. N.A. 0.00 2. N.A. 0.00 :: 3 ::