F,,,, ,R,,,,,,,,,,,, CONSULTI NG CIVIL _ STRUCTURAL ENGINEERS, PROJECT MANAGEMENT CtrNSULTANTS SeARLET, 57/8-219, G-4, CHAPEL RoAD, NExTTo LUCKY DEtroRATERS, NEAR LILAVATI HoSPITAL, BANDRA (W), MUMEAT - 40O O5O E-MAIL: framesstructure@gmail,com pHoNE: os 1 6zs t 6za1 Job No.467 Date:03-05-2025 To, M/s. Landmark Heights Pvt. Ltd. Shop No.6, B-17, Sai Vaishali CHS. Ltd., Vaishali Nagar, Jogeshwari (W), Mumbai -400102. Subject: Certificate of Approximate of Completion of Construction work of of Project [Maha RERA Registration Number P57800024289 situated on the Plot bearing C.T.S. No. L69,L69/7to 4 of Village Majas, R.R. Thakur Road, Jogeshwari (E), Mumbai - 400060 and demarcated by its boundaries by 13.00 mt. Road to the North, C.T.S. No. 165 to the South, C.T.S. No. 168 to the East & C.T.S. No. 170 & 171 to the West of Village Majas, taluka Andheri, District Mumbai PIN - 400 050 admeasuring 2490.49 sq. mts. Area being developed by M/s. Landmark Heights Private limited. Sir, -'- 1. l/We Mr. Furkhan Pettiwala have undertaken assignment as an Engineer for EstimatJn-g Approximate Construction Cost for the Subject Real Estate Project registered under MahaRERA Registration Number [P5180002 42891, Mumbai - 400060 admeasuring 2490.49 sq. mts. Area being developed by [M/s. Landmark Heights Private Limited] 2. We have estimated the approximate cost of the completion to obtain Occupation Certificate/Completion Certificate, of the Civil, MEP and Allied works, of the Buildings of the project. Our estimated cost calculations are based on the Drawings/Plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. Fazal M.Momin, Quantity Surveyor appointed by the Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by the quantity surveyor. 3. We estimate Total Estimated Approximate Cost of completion of the building of the aforesaid project under reference Rs.16,00,00,000/- (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate/completion certificate for the building from the MCGM being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost lncurred tilldate is calculated at Rs.2,27,09,47U- (Totalof Table A and B). The amount of estimated cost incurred is calculated on the base of amount of totalestimated cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain Occupation Certificate / Completion Certificate from MCGM (Planning Authority) is estimated at Rs. L2,72,90,5291- (Total of Table A and B) 6- I certify that tlT e Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: , 1 TABLE A Sr No. Particular Amount (ln Rs.) L, Total Estimated cost of the Building I Wing I Layout Plotted Development as on date 3O/L212024 of 15,00,00,000.00 Registration is 2. Cost incurred as on date of 30.06.2025 certificate 2,27,O9,477.00 3. Work done in Percentage (as Percentage of the estimated 1.5.1.4% 4. Balance Cost to be incurred-(Based on Estimated Cost) 12,72,90,529.0O 5 Cost lncurred on Additionall Extra ltems not included in the TABLEB lnternal & external Development Works in Respect of the Registered Phase Qr [\la Pa rticr r la rr Amnrrntc lln Rc I 1. Total Estimated Cost ofthe lnternal and External 1,00,00,000,00 Development Works including amenities and Facilities ln 2. Cost incurred as on date of certificate 30.06.2025 00.00 3. Work done in Percentage (as Percentage of the o.oo% 4 Balance Cost to be incurred-(Based on Estimated Cost) 100.00 5 Cost lncurred on Additional I Extra ltems not included in 1,00,00,000.00 the Estimated Cost (Table - C) Thanking You Yours truly, For FRAMES Drsrbllylisnedby MOhammed Moh.mmd tu.khan Furkhan . Petiwab tule:I26.60312i3S1 Pettiwala +os.!o (FURKHAN t. PETTTWALA) Regn. No. STR|PlLsT. F"'ffi:rq# 2 Note 1' The scope of work is to comprete Registered Rear Estate project as per drawings approved from time to time and as per specification mentioned in an agreement of sare 2' (') Quantity survey can be done by office of Engineer or can be done by an independent Quantity surveyor, whose certificate of quantity calculated can upon by the Engineer. rn be relied case of independent quantity surveyor being appointed Developer' the name has by to be mentioned at the ptace marked (.) and in case quantity are beingcarculated byoffice of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (,,) 3' c") Balance cosl be incurred (a) 10 may vary from Difference estimated cost (L) and Actuar cost incurred (2) due to deviation between Totar escatation of cost etc. As this is an estimate cost, any development of the Real Estate proi;;;l deviation ,r;r::ilXrlJ:H,";:l resutt in ,;";;;;;; of the cost in.rrruo- r incurred. 4' A', components of work with specifications are indicative and not exhaustive. 5' prease specify if there are any deviations r quarifications. Exampre: in input materials used Any deviations from specifications in agreement of sale. TABLEC List of Extra r Additionar r Dereted rtems considered in cost (which were of the original Estimated not part of Total cost) tist of Extra I Deleted Items 1. NA 2. NA + I 1Ad 3