FRAMES CC]NSULTING trIVIL _ STRUtrTURAL ENGINEERS, PRtrJECT MANAGEMENT trtrNSULTANTS StrARLET, 57/EJ'219, G-4, GHApEL RoAD, NExrro LutrKy DEtroRATERS, NEAR LILAVATI HosptrAL, BANDRA (W), MuMBA,t - 4E]O O5O E-MA|L: frameSStrUCtUre@gmail.COm pHoNE: os 1 6Zs 1 6ze 1 Job No.467 Date: 03-06-2025 To, M/s. Landmark Heights Pvt. Ltd. Shop No.6, B-17, SaiVaishali CHS. Ltd., Vaishali Nagar, Jogeshwari (W), Mumbai -400102. Subject: Certificate of Approximate of Completion of Construction work of of Project [Maha RERA Registration Number P51800024289 situated on the Plot bearing C.T.S. No. 769,169/1to 4 of Village Majas, R.R. Thakur Road, Jogeshwari(E), Mumbai-400060 and demarcated by its boundaries by 13.00 mt. Road to the North, C.T.S. No. 166 to the South, C.T.S. No. 168 to the East & C.T.S. No. L70 & 171 to the West of Village Majas, taluka Andheri, District Mumbai PIN - 400 060 admeasuring 2490.49 sq. mts. Area being developed by M/s. Landmark Heights Private Limited. Dear Sir, 1. l/We Mr. Furkhan Pettiwala have undertaken assignment as an Engineer for Estimating Approximate Construction Cost for the Subject Real Estate Project registered under MahaRERA Registration Number [P5180002 42891, Mumbai - 400060 admeasuring 2490.49 sq. mts. Area being developed by [M/s. Landmark Heights Private Limited] 2. We have estimated the approximate cost of the completion to obtain Occupation Certificate/Completion Certificate, of the Civil, MEP and Allied works, of the Buildings of the project. Our estimated cost calculations are based on the Drawings/Plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. Fazal M.Momin, Quantity Surveyor appointed by the Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by the quantity surveyor. 3. We estimate Total Estimated Approximate Cost of completion of the building of the aforesaid project under reference Rs.16,00,OO,OOOI- (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate/completion certificate for the building from the MCGM being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost lncurred tilldate is calculated at Rs. 1,01,17,5221- (Totalof Table A and B). The amount of estimated cost incurred is calculated on the base of amount of total estimated cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain occupation certificate / completion Certificate from MCG M (Planning Authority) is estimated at Rs. 14,98,82,4781- (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid project as completed on the date of this certificate is as given in Table A and B below: 1 TABLE A Sr No. Pa rticular Amount (ln Rs.) L. Total Estimated cost of the Building I Wing I Layout Plotied Development as on date 30/1212024 of 15,00,00,000.00 Registration is 2. Cost incurred as on date of 3t.03.2022 certificate l,oL,t7,522.OO 3 Work done in Percentage (as Percentage of the estimated 6.7s% 4 Balance Cost to be incurred-(Based on Estimated Cost) L3,98,82,478.OO 5. Cost lncurred on Additional I Extra ltems not included in the TABLEB lnternal & external Development Works in Respect of the Registered Phase Sr No. Pa rticu la rs Amounts (ln Rs.) L. Total Estimated Cost ofthe lnternal and External Development Works including amenities and Facilities ln 1,00,00,000.00 the layout as on date of Registration is 2 Cost incurred as on date of certificate 31.03.2022 00.00 3 Work done in Percentage (as Percentage of the 0.oo% 'Balance 4. Cost to be incurred-(Based on Estimated Cost) 100.00 5 Cost lncurred on Additional I Extra ltems not included in 1,00,00,000.00 the Estimated Cost (Table - C) Thanking You. Yours truly, For FRAMES oqhry 59d by Mohammed Mdamdfu*h.n Petrh.l, Furkhan Pettiwala hc:126.6!r r632:! {53q (FURKHAN r. PETTTWALA) Regn. No. SIRIP/L57. For Landmark Pvt. Lrd D 2 t Note: 1,. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in an agreement of sale 2. (.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. ln case of independent quantity surveyor being appointed by Developer. the name has to be mentioned at the place marked (.) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (") 3. c..) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required I escalation of cost etc. As this is an estimate cost, any deviation in quantity required for developmentoftheReal Estate Projectwill result inamendmentofthecostincurred I to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations I qualifications. Example: Any deviations in input materials used from specifications in agreement of sale. TABLEC List of Extra I Additional I Deleted ltems considered in cost (which were not part of the original Estimated of Total cost) Sr No. List of Extra I Additional I Deleted ltems Amount (ln Rs.) 1.. NA 2 NA ---- 3