FRAMES trtrNsiULTING trIVIL - STRUCTURAL ENGINEERS, PROJECT MANAGEMENT CONSULTANTS BANoRA (w), MUMErAt - 4trtr D5o E-MArL: framesstructure@g mail.com PHoNE: O9167916741 Job No.467 Date: 03-05-2025 To, M/s. Landmark Heights Pvt. Ltd. Shop No.6, B-17, SaiVaishali CHS. Ltd., Vaishali Nagar, Jogeshwari (W), Mumbai -400102. Subject: Certificate of Approximate of Completion of Construction work of of Project IMaha RERA Registration Number P51800024289 situated on the Plot bearing C.T.S. No. 769,169/7to 4 of Village Majas, R.R. Thakur Road, Jogeshwari (E), Mumbai - 400060 and demarcated by its boundaries by 13.00 mt. Road to the North, C.T.S. No. 165 to the South, C.T.S. No. 168 to the East & C.T.S. No. 170 & 171 to the West of Village Majas, taluka Andheri, District Mumbai PIN - 400 060 adrneasuring 2490.49 sq. mts. Area being developed by M/s. Landmark Heights Private Limited. Dear Sir, 1. l/We Mr. Furkhan Pettiwala have undertaken assignment as an Engineer for Estimating Approximate Construction Cost for the Subject Real Estate Project registered under MahaRERA Registration Number (P518000242891, Mumbai - 400050 admeasuring 2490.49 sq. mts. Area being developed by [M/s. Landmark Heights Private Limited] 2. We have estimated the approximate cost of the completion to obtain Occupation Certificate/Completion Certificate, of the Civil, MEP and Allied works, of the Buildings of the project. Our estimated cost calculations are based on the Drawings/Plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. Fazal M.Momin, Quantity Surveyor appointed by the Developer/Engineer, and the assumption of the cost of material, labour and other inputs made.by developer, and the site inspection carried out by the quantity surveyor. 3. We estimate Total Estimated Approximate Cost of completion of the building of the aforesaid project under reference Rs.15,00,OO,OOO/- (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate/completion certificate for the building from the MCGM being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost lncurred till date is catculated at Rs. 31,75,885/- (Total of Table A and B). The amount of estimated cost incurred is calculated on the base of amount of total estimated cost' 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject Occupation Certificate / Completion Certificate from MCGM (Planning Authority) is projectto obtain estimated at Rs. 15,68,23,1151- (Total of Table A and B) aforesaid'Pioject'as tompleted on'] ' 6. I certify that the Cost of the Civil, MEP and allied work for the the date of this certificate is as given in Table A and B below: L + 1 1 lr TABLE A Sr No. Particular Amount (ln Rs.) 1 Total Estimated cost of the Building I Wing I Layout Plotted Development as on date 3Olt2/2024 of 15,00,00,000.00 Registration is 2. Cost incurred as on date of 31.03.2020 certificate 31,76,885.00 3. Work done in Percentage (as Percentage of the estimated 2.L2% 4. Balance Cost to be incurred-(Based on Estimated Cost) 14,68,23,1,L5.00 5. Cost lncurred on Additional I Extra ltems not included in the TABLEB lnternal & external Development Works in Respect of the Registered Phase Sr No. Particulars Amounts (ln Rs.) 1. Total Estimated Cost ofthe lnternal and External Development Works including amenities and Facilities ln L,00,00,000.00 the layout as on date of Registration is 2. Cost incurred as on date of certificate 31;03.2020 00.00 3. Work done in Percentage (as Percentage of the 0.00% 4. Balance Cost to be incurred-(Based on Estimated Cost) 100.00 5. Cost lncurred on Additional I Extra ltems not included in L,00,00,000.00 the Estimated Cost (Table - C) Thanking You Yours truly, For FRAMES MOhammed Digitallyiigndby Moh.mmd Fufth.n FUfkhan pettiwata . Dai.: I26Got Pettlwala t52e:5 {5.ro (FURKHAN t. PETTIWATA) Regn. No. STR/P/1.57. For Lrd 2 Note 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in an agreement of sale 2. (') Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. ln case of independent quantity surveyor being appointed by Developer. the name has to be mentioned at the place marked (.) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (") 3. c..) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required I escalation of cost etc. As this is an estimate cost, any deviation in quantity required for developmentoftheReal Estate Projectwill result inamendmentofthecostincurred I to be incu rred. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations lqualifications. Example: Any deviations in input materials used from specifications in agreement of sale. TABLEC List of Extra I Additional I Deleted ltems considered in cost (which were not part of the original Estimated of Total cost) Sr No. List of Extra I Additional I Deleted ltems Amount (ln Rs.) 1. NA 2. NA 3