t

                                                    l:Rl   :.R' HdG ., Drc'a !tuv.d.                       -fl}
                                                          lk:ffiffi5-*.
                                                       t :azz.|!.,fr,Aa tA*
                                                                                                  Irle><rrs
                                                    -Em.lt rtul|G .EFDr.M
                                                      w;t,-**r.iC;-
                                                                            o22-!!as t 64 t
                                                                                                    v-..
                                                                                              Pror-cr solqtlod!-=tvt trd
                                                                                               -


                                                       Annaru[ - g
                                                           FORn-z
           1.
                                                     [See Rcgulaion 3l

                                              EXGII'IEER'8 CERTIFICA?E

       (To be subm ed et the timc of Regirtretion ot Pmjsct, Quariedy Progra$ Rrporting end to&ithdrawal of
                                 Money ffom D€signetEd Accounl - Projsct W!a)

                                                                                                             Dei.: 31.03.2024


     fo,
    M/s. Adhikari Enginseiing Pvt Lld.
    435 Avior. LBS Road.
    Mulund \rrest, Mumbai- 400081.

    Subjoct: Certiticate of Cosl IncurGd br D€v€lopmrnt of Ilahlrr.htn nandlr having Maha RERA Rrgiltralion
    Numbcr P518lXl02l0Z bcing dcvclopqd by n .. Adhlhit Engh..rlng F t Ltd.


    Sir,

     1. We      i#! NEXUS PSPL have undertakon e!3ignmeftt of cartilying eriimatad Cort lor flahrtarlttn frndlt
    having Mahe RERA Rlgislrelion Numblr P5180lXl!{014 treing dcvrlopld by $rr. Adhllrtl Engln.ulng Pfi



    2- We havc $timaled the cost of Civit,
                                              'fu  and allicd wo.tr rrquhrd ior complction, ot tha rpanm.nb and
    proportionatc complclion of intamal & cxlcmal works ot lh3 p(|i!ct! ea par rpcciffcetion! mcntion6d in
    agreement of sale. Our sstimat€d cosl calculations aru be!!d on ths drrwingriplSna madc svailrble lo u! tor
    the pmjecl under reta|tncc by thc Deyrloper / Conrultantr. Tha SchldulG of it!m. and quantlty rrquirld tor
    the entire ,iwrk as cilcuH.d by lU! EXU8'P8PL Quanwsurvayoa appointcd by Dcvclopcr/Enginssr, the
    as3umplion of ths cost of matarial, lebour and olhsf inputr meda by dcvcloprr, and tha lltc inlpcction canted
    oul by us lo asccrtain I conllrm lhe ebovc analysi8 givrn to u3.

    3. We $timatc Toial EltifiiaLd Cost ot completion ot thr aFralaid pro.ilci undfi rrfarenca al Rt,
    3E,E9,79,022- (Iot.l ot Tabla A and B) at thc timc of Rcgiahation. Ths sltmrt d Td.l co|| ol ProJccl b wtth
    referencc to thc Civil, MEP end Allied work8 Gqulrod br compl.tlon ot fia apartmcnb and proporlion.t.
    comptetion ot ir amel & €xtemal yvorks ot the proie€!3 ai psr lpacmcafuns mcntlonld In aEtramant ol Eale and
    for the iurposc of obtrlning occupation Ecrtificatc/ complction ccnmc.!! tor lhc Buildlng(r)/ Wng(E) /Layout /
     Plotted Development from trc being the Plenning Authorlty undsr whosa jurB{riciion tha rforctaid Prorrct i3
     being implemeFt€d.

    .4. The Estimated Cost Incurcd till datc i! c.lculatld at Rr. 20/6,30,9a8.6{. (Totel of Tablr A end B). Th3
     amount.{ €stimated Co3t tncuncd is calculalcd on the basb of inpul metctietc /tlrvicas uScd and unit co*l of
     these ilems.

     5. Thc Balance Cost of Completion ot lha Civil, MEP and Alliad wotk! tof compllton of ths epanmc ! and
     proportbnate clmpletion of lntemsl & .xtiemal trork3 of th! proiact! er pcr lpGcmc ionc mcntioned in
     agreeinent gl saL of tho Proiect i3 cslimatcd at R3, 12,43,at,072.t1r- (Tot8l of Trbls A asd B).

    e. I cenify that the Cost ot thc Civil, MEP and allicd wort ior lh6 apsdmcnt! and progorlionet complrtion of
     inlsmal & eliternal urorts ot the proiect! 13 prr rpecifications mcnlloned in rgr€amrnl ot aala of thc aiorcgeid
     Project.as completed on lhe dale ol lhb cartificate is a3 givln in Tabla A lnd B bclow:




                                                                                                                  t
                                             |:     :-ra@ llqG       a. DnF.d !t r.E.
                                                     (  tp* SlddLnh N.Fn
                                                       !..tw.ll-E- rf!cb.l-.|qxr66.       t\ g >< U
                                                  ll :-o22-65:!5ars FA* 02r-2!.516.1                    =
                                             -Emaf f rtull@..rsF tF                         ?'--..
                                               lt,.b r mE:gr.Dr.M                     ?tol6cl solutlo^. tvt rld


                                                   TASTE A
                                                  (R.hrb Unng)

   Sr, l{o                            Prruculrrr                                          Amoum (ln Rr,)
             fotal Estimatcd Colt of the Building/Wng / Layout Plollcd rt              Rr.'17,98,42,893.76l-
             rn datc 31/032024 of Registretion is
             3o8t incurrcd a8 on dalc 31|O3U2W4 oJ certificEtc                           Rr. 11,81,57,71El-
             Work donc in Pcrc€ntaga (e! Perc€nlage of the altimeLdcorl:                       65.70%

     4.      Balanca Co3t to b€ IncurGd- {Balad on Eltimetad Colo                      Rr.6,'16,85,175.75 n
             3ost lncwrcd on AdditionauExlra lLms not indudld in th{
             $timatsd Cod (lable -C)                          'ro           .                   R!. 0/-

                                                  (sde Wlng)

   S.. No                             P.rtcul                                            Amount (ln Rr.)
             rotal Eslimalcd Cort ot lhe Buildlng/Wng / Layoul Plolbd a!                Ri.20,91,36,127.5f
             )n de|'€ 31 1031i2021 ol R.gistrrlion i!
             lorl incurr.d ar on datc 3103/2024 0l certi'fichlr                        R!. 14,04,73,230.64n
     3.      /Vofi done in Psrccntage (ar Pcrc€nteg€ ot the aEtlmrtcdcoli:                     70.04 %

     4.      3alance Cost to be Incunad" (Bascd on Eatimetld Cort)                      Rr. 0,26.62,693.864
             ioot lncurnad on AdditionayEnra [€m8-not includcd in tha
             :stimaled Cosl (Tablr -C)




                 s including amrnitiec and Facilitias in thG layoul a3
                 31/0312024 of Ragistretion ig




Agreed and acccpled by:
                          /)

 ignelurs of Promotcr Name:




                                                                                                             rothor: USCPIfWO




                                                                                                       t
                                              ItA    :-r.tr rrd* .,. rrft..'{ s'!.d.
                                                     ()Fp. Slddh'rln N.F4

                                              -


Note:

1. The seope of woft i3 to complotc Rsgiclsrad Real E3trte Pmject as per dEwing6 rpprovcd ftom timc to lime
end as per specifcations in agresment of arle.

2. {.) Quantity suryry can be done by otfrcc of Engineer or c€n bc donr by rn indlpcndcnl Qusntity Surv€yor,
whose cenificale of quentity celculatcd cen ba r.licd upon by thc Engina€r. In crlc ot indcprndlnl quantity
surveyor being appoinled by Dlvcloper, the namc has to be mrntiongd rl lrt plac! ma*!d (') and in csse
quanlity are being calculatsd by office of EnginGcr, the nama of lha pcrson in lhs ofiica of Enginagr, who ig
r$ponsible ior ih€ quentity cslculated should be m€nlioned at the place markcd (').

3. (") Balance Cost to bG incuned (4) may vary from Oiffcrencc b€twsan Total artimalrd Cost (1) enat Actual
Cost incuned (2) due to deviation in quantity requir.d / o3calrtion ot corl ltc. As thir ls an e3timatsd co3t, any
deviation in quantity requir.d for developmsnl of lhe Real Estirtc Prollcfwll relull in amondmenl of lhr co6t
incuned / lo be incurred. .                                                 -
                                                                                :\' .
                                                                                  .


4. All components of work vyilh spGcificelions are indicalive and not cxhiustivc.

5. Please specity if there eae any devialiom / qualificaliom. Examplc: Any d6viation! in input metarial u3sd from
specificatiorc in agneement ot sele.

                                                    T$l.C "
List of Extra/Additionau Deleted ltems considered in Coet (wtrich wrrc nol parl of thr orlginal Estimele of Total
Cost).

   Sr. No                List ot Extra/Additional / Deleted Jtem!                       Amount (ln Rs.)
        1                                    NA
        2.                                 NA-,              ::




                                                                                        7.:J !




             ..   1'




                                                                                                          auttor USCPtrWD