El :;i.,'ii ;ii-!: tH# **"" rk[troll.!:. tlu.rb.lJOOO66. t:{tr-6sr{l56ls E\x: o2!.2 ts lr}al Eriall'fr .ll@.crliP*pr.om vycb l6r.a!6pipl.drm Annexure - B FOR .2 lsee Reguhbon 3l ENGINEER'S CERTIFIGATE Cfo be subrnifred at the time of Regist'ation of Proje{tr, Quarterly Progress Repoding and forwithdrawal of Money fiom D€signated Account - Project Wise) Date: 1010212023 To, M/s. Adhikari Engineering hd Ltd. 435 Avior. LBS Road. Mulund west, Mumbai - 400081. Subject Certificate of Cost Incuned for Development of maharashtra llandir having Maha RERA Registration Number P5t80002/{t24 being develop€d by M/s. Adhikari Enginering Pvt Ltd- Sir. 1. We tlrs NE(US PSPL have undstaken assignment of cerfrying Estimated Cost for flaharashlra l{andir havingMahaRERARegistrationNumberP5180o024216eingdevelopedby,s.AdhikariEngineeringA,|t Ltd. 2. We have estimated the cost of CMl, MEP and allied works required for completion, of the apartrnents and proportionate completion of inlemal & e)demal works of the pmjeds as per specifications mentioned -in igreement of sale- Our eslimated cost calalations are based on the drawings/plans made avaibble to us for th; project under returence by lhe Developer / Consultants- The Scfiedule of items and quantity required for the entire work as calculated by ltl/s NEXUS PSPL Quantitysurveyof appointed by Developer/Engineer, the assumolion of the cost of material, labour and other inputs made by developer, and he site inspection camed out by us lo ascertain / confirm lhe above analysis given to us. 3. We e$imaie Total Estimated Cost of completion of the aforesaid proiect under reference at Rs 31,11,83,217i- project is with reference to the Cfotal of Table A and B) at the time of RegisFation. The estirnated Total Cost of Civil, MEP and Allied works required br completion of the apartments and prcportionate comdelion of intema & extemal works of the proiects as per specmca$ons mentioned in agreement of sale and ior the purpose oi obtaining occupation certificate/ complelion certificate for the Building(sy \Mng(s) /Layout / Plofted Development from thqbeing the Planning Authority under whose jurisdiction the aforesaid proiect is being implemented. 4. The Estinated Cost Incured till date is catculated at Rs 14,16,62,732 I- (f dal ot Table A and B). The amount of Estimated Cost tncuned is calculated on the basis of input materials /services used and unit cost of these items. 5- The Balance Cost of Completion of the CMl, MEP and Allied works for completion of the apartmenb and proportionate completion of intemal & extemal works of the projec{s as per specifications mentioned in agreement of sale ofthe Project is estirnated at Rs. 15,95,20,/t85 /- Cfotal of Table A and B)- 6. I certify lhat the Cost of the Civil, MEP and allied work for the apartm€nts and proportionate completion of intemal 6i exbmal urorks of the pmjects as per specificatons rnentioned in agreernent of sale of the aioresaid Proierct as completed on the date of this certificate is as given in Table A and B below: E< :;f,;3|:$**Dh..rci s{(d. ttorlslll-l|. ntuDbal..||r0o66. lro2:-652o56rs l)\* o22-2tIt5r6al Cmall rorl@ N{iPlptoh vvcb r w.mturprD|.@h TABLE A (Rehab Wing) s. No Padiculars Amount (ln Rs.) fotat gstimateU Cost of the Building/Wing / tayout Plotted as Rs- 14,38,74,315/- )n &831n2no2. ot Registralion is 2. lost inanred as on d aE 31n2nO22 ot cf-ftf.f€f.e Rs. 6,32,52,410/- iVo* Oone ln percelrtage (as Pe{centage of lhe estimatedcost' 43.96 % 3. 4. lalance Cost to be tncurred* (Bas€d on Estimated Cost) Rs. 8,06,21,905 /- :ost tiluneo on lotliuonauExfa ftems not induded in th€ Rs. 0F Esiimated CoGt ffabb -C) (Sale Ulfing) S. No Particrdals Amount (ln Rs.) fotal Estirnatd Cost of tle BtritCingMing / l-ayout Plofied as Rs. 16,73,04,!r0z- )n dale 31n/?f'22 ol Registralion is :ost indrrred as on date 3il1212022 of cefiificale Rs. 7,84,10,32- 2. wort Oone il percentase (as PeJcentage of the estimatedcost; 46-86 % J. 4. 3ataltce Cost to be lncrltred* (8ased on Estimated CL Rs. 8.8a,98,580 /- 5. fost lncun€d on MditbnauEftra herns not induded in thc :stimated Ccst (taue -C) TABLE S. No Particulals Amoum (ln Rs.) I ffi nd Extemal Developmenl Rs- 31,11,83,217 /- /Vorks including amenities and Facilities in the layout as or laE 31n2tm22 af Registration is ffi31t1z2oz Rs. 14,16,62,732 I' ge (as Percentage of the eslimated cost' 45-52 "/o 3. 4. lalaG Cost to be lnarned* (Based on Estimated Cost) Rs.16,95,20y'85 /- :ost tncuneO on AOditionauExha ftems not induded in the Estimated Cost ftable -C) Yours Faithtulty, Kailash ffiF€ Anwata Kailash Anwala bY: q /-"-P Agreed ard accented 7$nature ot Promoter Nay'e: / D?/(e:101o212023 auttloE USCPI.IWD i l:l :'nry rto* + Di+rirl s.r.n' orp. Slddlqd|| N..*. Aodrll.E. M!db.l-rodx6. I r-ott-6!uo5;tt FArG ozt-2ttsltat -Em.ll rmll(! ffiiprd€r l/vcb I m.Fftiprpleh F.otccl Solutlonr Fvf. |.r