Annexure – B FORM-2 [See Regulation 3] ENGINEER’S CERTIFICATE (To be submitted at the time of Registration of Project, Quarterly Progress Reporting and forwithdrawal of Money from Designated Account – Project Wise) Date : 13/01/2023 To, M/s. Adhikari Engineering Pvt Ltd. 435 Avior, LBS Road, Mulund west, Mumbai – 400081. Subject: Certificate of Cost Incurred for Development of Blue Lotus having Maha RERA Registration Number P51800024024 being developed by M/s. Adhikari Engineering Pvt Ltd. Sir, 1. We M/s NEXUS PSPL have undertaken assignment of certifying Estimated Cost for M/s. Adhikari Engineering Pvt Ltd having Maha RERA Registration Number P51800024024 being developed by M/s. Adhikari Engineering Pvt Ltd. 2. We have estimated the cost of Civil, MEP and allied works required for completion, of the apartments and proportionate completion of internal & external works of the projects as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by M/s NEXUS PSPL Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs 31,11,83,217 /- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works of the projects as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/ completion certificate for the Building(s)/ Wing(s) /Layout / Plotted Development from the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs 11,32,88,582.73/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials /services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works of the projects as per specifications mentioned in agreement of sale of the Project is estimated at Rs. 19,78,94,634.27/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate completion of internal & external works of the projects as per specifications mentioned in agreement of sale of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: author: USCPL#WD TABLE A (Rehab Wing) S. No Particulars Amount (In Rs.) 1. Total Estimated Cost of the Building/Wing / Layout Plotted as Rs. 14,38,74,315.00 /- on date of Registration is 2. Cost incurred as on date of certificate Rs. 5,05,83,352.19 /- 3. Work done in Percentage (as Percentage of the estimatedcost) 35.16 % 4. Balance Cost to be Incurred** (Based on Estimated Cost) Rs. 9,32,90,962.81 /- 5. Cost Incurred on Additional/Extra Items not included in the Estimated Cost (Table –C) Rs. 0/- (Sale Wing) S. No Particulars Amount (In Rs.) 1. Total Estimated Cost of the Building/Wing / Layout Plotted as Rs. 16,73,08,902.00 /- on date of Registration is 2. Cost incurred as on date of certificate Rs. 6,27,05,230.54 /- 3. Work done in Percentage (as Percentage of the estimatedcost) 37.48 % 4. Balance Cost to be Incurred** (Based on Estimated Cost) Rs. 10,46,03,671.46 /- 5. Cost Incurred on Additional/Extra Items not included in the Estimated Cost (Table –C) TABLE B S. No Particulars Amount (In Rs.) 1. Total Estimated Cost of the Internal and External Development Rs. 31,11,83,217 .00 /- Works including amenities and Facilities in the layout as on date of Registration is 2. Cost incurred as on date of certificate 30/09/2022 Rs. 11,32,88,582.73 /- 3. Work done in Percentage (as Percentage of the estimated cost) 36.41 % 4. Balance Cost to be Incurred** (Based on Estimated Cost) Rs.19,78,94,634.27 /- 5. Cost Incurred on Additional/Extra Items not included in the Estimated Cost (Table –C) Yours Faithfully, Digitally signed by Kailash Anwala Kailash DN: cn=Kailash Anwala, o=Unisteps Consulting Pvt Ltd, ou=Consulting Anwala Engineer STR/A/39, email=mail@unistepscpl. com, c=IN Date: 2023.01.13 18:51:42 +05'30' Kailash Anwala Agreed and accepted by: Signature of Promoter Name: Date: 13/01/2023 author: USCPL#WD Note : 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications in agreement of sale. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. (**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Table C List of Extra/Additional/ Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost). S. No List of Extra/Additional / Deleted Items Amount (In Rs.) 1. NA 2. NA author: USCPL#WD