l:l i-r' xd*4. Dr"'d 5.rEr. Of. $Llairni .C.r, _ lLrt}.r-at l|rdd-aa{..a. !'B2.66i94561t ?I*. t:E-&a4t -E - n.ll r{i€nst4rr|.1n- l|bb r--*r-r r.!drt|. arol.cl tolullo.r| Pvt lld Annexure - I FORM.2 , [See Regulation 3] ENGINEER'S CERTIFICATE . - (To be submifted at the time of Registation of Project, Quarterly Progress Reporting and iorwithdrawal ot Money from Designated Acclunt - projec-t Vvise) ' Date: 18-08.202 To, M/s. Adhikari Engineering Pvt Ltd. 435 Avior, LBS Road, Mulund west, Mumbai- 400081. Subiect Certificate of Cost Incuned for Development of Blue Lotus having Maha RERA Registration Number P51800024024 being developed by M/s" Adhika.i Engineering pvt Ltd. Sir, 1. We M/s NEXUS PSPL have undertaken assignment of certiffing Estimated Cost for i/Us. Adhikari Engineering Pvt Ltd having Maha RERA Registration Number P51800024024 being developed by Mrs. Adhikad Engineering Art Ltd. 2. \ le have estimated the cost of CMl, MEP and allied works required for completion, ofthe apartments and proPortionate completion of intemal & extemal works of the projects as per specifcations mentioned in agreement of sale- Our estimated cost calculations are based on the drawings/plans made available to us for the proiect under reference by the Deyeloper / Consuttants. The Schedule of items and quantity required for the entire work as calculated by M/s NEXUS PSPL Quantitysurveyof appointed by DevelopedEngineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspeclion canied out by us to ascertain I clnfirm the above analysis gven to us_ 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs 311jA3,217 ,- (Total of Table A and B) at the time of Regisiration. The estimated Total Cost of project is with reierence to the Civit, MEP and Allied works required fqr completion of the apartments and proportaonate clmpletion of intemal & external works of the proiects as per specifications rnentioned in agreement of sale and for the purpose of obtaining occupation certificate/ completion c€rtificate for the Building(sy Vving(s) /Layout / Plotted Development Aom the being-the Planning Authority under whose jurisdiction the aforesaid project is being implemented, 4. The Estimaied Cost lncuned till date is calcutated at Rs 14,Et,3:i,763 /- {Total ofTableA and B). The amount of Estimated cost lncuned is calculated on the basis of input materials /services used and unit cost of these IIems. 5- The Balanc€ Cost of Completion of the CMI, MEP and Allied works br completion of the aoarhnents and proportionate completion of intemal & extemat works of the projects as per specifications mentioned in agreement ofsale ofthe Project is estimaled at Rs. l63,O4B/t,5il t- (Total ofTabie A and B). 6. I ceftiry that the Cost of the CMl, MEP and allied work for the apartments and proportionate completion of intemal & external works of the projects as per specificattons mentioned in agreement of sale ot lhe aforesaid Project as completed on the date ofthis certificate is as given in Table A and B betow: author: USCP|fWD -l Hl rr* n** + rlt'd ftrEr. tJrir SLlt*lh l*.4rr. _ locrrdl-C! Mrnbt"fls, t ,,&t l''r2.2at,/Jr..r -grrall '4t?Itltt'' ''n'* t--dlct!d.!r'!t.on fhft F*!.q.F Le' TABLE A (Rehab Wing) S- No Particulars Arnount (ln Rs.) 1. fotal Estimated Cost of the Buildingi/Wing I Layout plotted a: Rs. 143.874.315.00 /- )n date of Registration is :ost incuned as on date of c€rtificate Rs. 6,96,22,869 /- ly'ork done in Percentage (as Percentage ofthe estimatedcost; 48.39 % 4. 3alance Cost to be Incuned* (Based on Estimated Cost) Rs. 7,42,51,446 /- 5. Sost Incurred on AdditionauExtra ftems not included in th€ Rs. 0/- :stimated Cost (Table -C) (sab Wing) S. No Particulars Amount (ln Rs.) Iotal Estimated Cost of the BuildingMing I Layout plotted as Rs. 167,308,902.00 /- )n date of Registration is Sost incuned as on date of certificate Hs. /,u5.1U,695 r- J /{ork done in Perc€ntage (as Percentage ofthe estimatedcost 46.92 4. 3alance Cost to be Incurred- (Based on Estimated Cost) Rs. 8,87,98,007/- :ost Incurred on AdditionauExtra ltems not included in th€ (Table -C) =stimated Cost B S. No Padiculars Amount {ln Rs-) 1. fotal Estimated Cost ofthe Intemaland Extemal Developmenl Rs 3,1,183,217 .00i- y'i/or{(s including amenities and Facilities in the layout as or Jate of Registration is 2. :ost incurred as on date of certificate Rs | 4,81,33,763 i- fy'ork done in Percentage (as Percentage ofthe estimated cost 47 .60 % 3alance Cost to be Incuned* (Based on Estirnated Cost) Rs. 163,04,94,9 /- 5_ :ostJncuned on AdditionauExtra ltems not included in the :stimated Cost (T,able -€) Yours Faithtully, Kailash ** Anwala * d accepted by: ff:rrt1"1 3i n',u,-.r, it a: ( ir. ignature of Promoter Name: (3j"--'.il Date: 'l8l0gf2022 \a _..;r, El :.r,rr uoo!+ 4 Dtcr'.|s.'.'r. uI'' CLdLdi r.df. idlndn an|ttLl.{m. t- t424?rt6,. ? A* lE -Z'',a 4. -Er'|.ll i-d€'fttrltq{ir'- l^tlt r- F*rqr.dirr..6 Note : 'l- The scope ofwork is to complete Registered Real Estate Project as per drawings approved from tjme to time and as per specifications in agreement of sale. 2. (*) Qlantity survey can be done by oftce of Engineer or can be done by an independent euantity Surveyor, vehose certificate of quantt8 calculated can be relied upon by the Enginier- In case of independent quanlity surveyor being appointed by Developet the name has to be nrentioned at the place ma*ei and in case quantity are_being caleulated by ofiice ot Engineer, the name of the person in ihe office of 1.1 Engineer, who is responsible for the quantity calculated should be mentioned at the place marked ("). 3. (*) Balance Cost to be incutred (4) may vary from Difbrence betdeen Total estimated Cost and Actual {1) cost incuned (2) due to deviation in quantity required / escalation of cost eic- As this is an estimitid cost, any deviation-in quantity required for development of the Real Estate Project will result in amendment of the cost incurred /to be incurred. 4. All components ofwork with specmcations are indicative and not exhausfive. 5- Please.speciry if there are any deviations I qualiications. Exampte: Any deviations in input material used from specifications in agreement of sale. Table C List of ExtralAdditionaU Deleted ltems considered in Cost (which were not part otthe original Estimate of Totar Cost). S- No List of Extra/Additionat / Deteied ttems Amount (ln Rs.) 1 NA 2. NA author: USCPTSWD