SK Consultants & Engineers Address: 909, The Landmark, Plot no- 26A, Sector -7, Kharghar, Navi Mumbai-410210 Ph: 91+ 7977077375 Annexure - B FORM-2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of money from Designated Account- Project wise) September-2022 Date: 20/10/2022 To, JPV Realtors Private Limited, 701, 7th Floor, Jet Prime, Suren Raod, Andheri East, Opp Residency Hotel, Mumbai Suburban, Maharashtra -400093. Subject: Certificate of Cost Incurred for Development of “Pratap Oasis” having MahaRERA Registration Number P51800023003 being developed by JPV Realtors Private Limited. Sir, We S K Consultants & Engineers have undertaken assignment of certifying Estimated Cost for Pratap Oasis having MahaRERA Registration Number P51800023003 being developed by JPV Realtors Private Limited. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartment and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/Consultants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs. 14,37,49,393/- (Total of Table A and B) at the of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for completion of the apartment and proportionate completion of internal & external works, as per specification mentioned in agreement of ale and for the purpose of obtaining occupation SK Consultants & Engineers Address: 909, The Landmark, Plot no- 26A, Sector -7, Kharghar, Navi Mumbai-410210 Ph: 91+ 7977077375 certificate/ completion certificate for the Building(s)/ Wing(s), Layout/ Plotted Development from the Municipal Corporation of Greater Mumbai being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 3,37,16,637/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/services used and unit cost these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartment and proportionate completion of internal & external works as per specification mentioned in agreement of sale, of the project is estimate at Rs. 11,00,32,756/- (Table of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the apartment and proportionate internal & external, as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table A Building /Wing/Layout/Plotted Development bearing Number CTS No 307/86, CTS No -307/87 called Pratap Oasis (to be prepared separately for each Building /Wing Layout/Plotted Development of the Real Estate Project) Sr No. Particulars Amounts (In Rs.) 1. Total Estimated cost of the 12,21,86,984/- Building/Wing/Layout/Plotted Development as on date of Registration is 13.11.2019 2. Cost incurred as on 30.09.2022(based on the 2,86,59,142/- Estimated cost. 3. Work done in Percentage 23.46% (as Percentage of the estimated cost) 4. Balance Cost to be Incurred ** 9,35,27,842/- (Based on Estimated Cost) 5. Cost Incurred on Additional /Extra Items not Nil included in the Estimated Cost (Table- C) SK Consultants & Engineers Address: 909, The Landmark, Plot no- 26A, Sector -7, Kharghar, Navi Mumbai-410210 Ph: 91+ 7977077375 TABLE B (to be prepared for the entire registered phase of the Real Estate Project) Sr. No Particulars Amounts 1. Total Estimated Cost of the Internal and External 2,15,62,409/- Development Works including amenities and Facilities in the layout as on date of Registration is 13.11.2019 2. Cost incurred as on date of certificate 50,57,496/- 30.09.2022 3. Work done in Percentage (as Percentage of the 23.46% estimated cost). 4. Balance Cost to be Incurred (Based on Estimated 1,65,04,913/- Cost). 5. Cost Incurred on Additional /Extra Items not Nil included in the Estimated Cost (Table- C) Yours Faithfully HRUSHIKESH Digitally signed by HRUSHIKESH VILAS MINDHE VILAS MINDHE Date: 2022.10.21 13:50:55 +05'30'