Professional Qualifi cation : anoi Sharm? a.e.lcrvrl), MrE, Frv Chartered Engineer I Structural Engineer Panel Valuer For Many Nationalized & Private Sector Bank Managing Partner Mob : 9833198383 I 8108927255 Registered Valuer Under Wealth Tax Act, Companies Act, Black Money Act. Section - 132 Amexure- B FORM.2 INDEPENDENT CHARTERED ENGINEER'S CERTIf ICATE Date:- 7-Feb-2A25 To, SACVIRREAITORS LLP, PlotNo. 182 - D, Sector- 17, Nerul, Navi Mumbai -4A0706. Subject Certificate of Cost Incurred for Development of Continental Signature being developed by Sacvir Realtors LLP. Havine MahaRERA Registration number P51700077334 situated on the plot no 182-D. sector-l7. Nerul, Navi Mumbai. Maharashtra" admeasuring about 2659.78 sq.mt. of area beine develoned bv SACVIRREALTORS LLP 1. I Manoj Kumar Sharma Chartered Engineer have undertaken assignment of certifying estimated Cost for Continental Sienature being developed by Sacvir Realtors LLP. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculation is based on the drawingsiplans made available to us for the project under reference by the Developer/Consultant. The Schedule of items and quantity required for the entire work as calculated by me who was appointed by Developer/ Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertairlconfirm the above analysis given to us. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 44.88.52.360/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proporlionate completion of internal & external works, as per specifications mentioned in agreement of sale and for the purposes of obtaining occupation certificate/completion certificate for the building(s)/ Wings(sy Layottl Plotted Development from the NMMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. N) 4. The Estimated Cost incurred till date is calculated *k.9r!f-70.4721-. (Total of Table A & B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartrnents and proportionate completion of internal & efremal works, as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 35$!$l&881 (Total of Table A&B). 6. I certiff that the cost of the Civil, MEP and allied work for the apartment and proportionate internal & external works, as per specification mentioned in agreement for sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B Below: Building called Continental Sienature (to be prepared separately for each Buildingffiinl Layout/Plotted Development of the Real Estate Project) Total Estimated Cost of theBuildinl Winei 43,88,52,360/- Layout/Flotted Development as on date of Registration is Cost incurred as on date ofcertifieate Work done in Percentage (as Percentage of the Estimated cost) Balance Cost to be Incurred**(Based on Estimated 35,10,81,888/- cost) Cost incurred on Additional/ Extra Items not included inthe Estimated Cost (Table-C) J: t. ti i. Total Estimated Cost of tlre Internal and 10,00,00,000/- External Development Works including amenities and Facilities in the layout as on date of Registration Cost incrured as on date of certifisate Work done in Percentage (as Percentage of the estimated cost) Balance cost to be Incured ** (Based on Estimated Cost) Cost iucurred on AdditionaV Extra Items not included in the Estimated Cost (Table-C) YoursFaithfully Manoj Kumar Sharma Name of Chartered Engineer Note: 1. The scope of work to complete the entire real estate project as per drawings approved from time to time to obtain Occupalion certificate/ Completion Certificate, based on current rules and regulations 2. The estimated cost includes all labour, material, equipment and machinery required to carr;r out entfue work based on available information made available to independent Chartered Engineer. 3. As this is an estimated qost, any deviation in quantity required for development of the Real Estate project will result in amendment of the cost incurred /to be incurred. 4. All components ofwork with specification are indicative and not exhaustive. Notes: 1. These estimate I cost to complete is based on taxation prior to GST impact. Based on the revised taxation, overall cost for the project may rrary and shall be provided in due course upon revisions with individual vender contractors 2. Above cost excludes all soft costs such as approval costs, developer's overhead land and associated eosts, consultant's cosf project finance cost, marketing & sales, administrative exp€nsss, general development cost overhead alrd developer's contingency/ poject contingency. Escalation considered in above estimate is as per developer's assumptions. J. Total common area cost is bifincated as per plot area given by Developer. Annexure-A ,l ":ct\ \':n1 \r:j l--- .l- List of Extra/ Additional Items executed with cost :- t . - ,1 ,,. ;. ,..-, Not Applicable currently