B-805, DS CORPORATE SQUARE, 8EHIND KANARA BUSINESS CENTER, S. V. PATEl & AssociaTES LAXMI NAGAR, GHATKOPAR (E), MUMBAI - 400 075 CONSULTINGENGINEERS STRUCTURAL DESIGNERS TELEFAX 2500 6098, 2500 5219 Email svpassociates@gmail com Web www.svpatelassociates com FORM-2 REF No.: 1718/85/2025 Date: 14,04.2025 To Mr. Hasmukh Patel & Milan Patel M/s. MILAN ASSOCIATES, Dombivali(E), Dist-Thane. Subject: Certificate of cost Incurred of construction work of Residential &Commercial building of the project "MILAN HEIGHTS" having [MahaRera Registration Number - PS1700076985] being developed by M/s. MILAN ASSOCIATES Ref: MahaRERA Registration Number - PS1700076985 Dear Sir, I. I, Surendra V. Patel, proprietor of S.V. Patel & Associates have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MahaRERA, for Construction of work "MILAN HEIGHTS" having |MahaRera Registration Number - PS1700076985] being developed by M/s. MILAN ASSOCIATES 2. We have estimated the cost of the completion to obtain Occupation Certificate' Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Quantity Surveyor appointed by Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 17,99,50,000/- (Total of Table Aand B). The estimated Total Cost of project is with reference to the Civil, MEP andallied works required to be completed for the purpose of obtaining occupation certificate /completion certificate for the building(s) from the KDMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at' Rs. 3,37,77,500/- (Total of Table Aand B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. s. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from KDMC (planning Authority) is estimated at Rs. 14,61,72,500/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table Aand Bbelow : & As MUMBAI 400 075 1/3 8-805, D. S. CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, LAXMI NAGAR, GHATKOPAR (E), S. V. PATEl & AssociATES MUMBAI - 400 075. CONSULTING ENGINEERS STRUCTURAL DESIGNERS TELEFAX 2500 6098, 2500 5219 E-mail svpassociates@gmai.com Web. www.svpatelassociates com TABLE-A Sr. No. Particulars Amounts (1) (2 (3) Total Estimated cost of the building/wing Rs. 16.52,00,000/ as on date of Registration is 07.05.2024 Cost incurred as on 31.03.2025 Rs. 3.30,40,000/ (Based on the estimated cost) 3 Work done in Percentage 20% (As Percentage of the estimated cost) Balance Cost to be Incurred Rs. 13.2I,60,000/ (Based on Estimated Cost) Cost Incurred on Additional /Extra Items NIL As on 31.03.2025 not included in the Estimated Cost (Annexure C) TABLE B (To be prepared for the entire registered phase of the Real Estate Project) Sr. No. Particulars Amounts () (2) (3) Total Estimated cost of the Internal and External Rs. I,47,50,000/ Development Works including amenities and Facilities in the layout as on 07.05.2024 Date of Registration is 2 Cost incurred as on 31.03.2025 Rs. 7,37,500 / (Based on the estimated cost) 3 Work done in Percentage 5.00% (As Percentage of the estimated cost) 4 Balance Cost to be Incurred Rs. I,40,12,500/ (Based on Estimated Cost) Cost Incurred on Additional /Extra Items NIL As on 31.03.2025 not included in the Estimated Cost (Annexure C) Yours Faithfully. L& AS MUMBAI 400 075 For S.V PATEL & ASSOCIATES 2/3 8-805, D. S CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, S. V. PATEl & AssociATES LAXMI NAGAR, GHATKOPAR (E), MUMBAI - 400 075. CONSULTING ENGINEERS STRUCTURAL DESIGNERS TELEFAX 2500 6098, 2500 5219 E-mailsvpassociates@gmail.com Web. wwwsvpatelassoiates com Agreed and Accepted by: M/s. Milan Associates Partners Signature of Partner MIS. MILAN ASSOCIATES, Mr. Hasmukh Patel and Milan Patel, Date: 14.04.2025 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2 Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by The Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (") and case quantity are being calculated by ofice of Engineer, the name of the person in the oftice of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked () 3. Balance cost to be incurred (4) may vary from Difference between total estimated Cost () and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost ect. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5 Please specify if there are any deviations/ qualifications, Example: Any deviations in input material used from specifications in agreement of sale. Table C List of Extra/Additiona/ Deleted Items considered in cost (which were not part of the original Estimate of Total Cost) Sr. No. List of Extra/ Additional / Deleted ltems Amount (In Rs.) 2. &ASS MUMBAI 400 075 3/3