8-805, D.S CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, LAXMI NAGAR, GHATKOPAR (E), S. V. PATEl & AssociATES CONSULTING ENGINEERS STRUCTURAL DESIGNERS MUMBAI - 400 075. TELEFAX : 2500 6098, 2500 5219 E-mail :svpassociates@gmail. com Web. : www.svpatelassociates.com FORM-2 Date: 17.01.2025 REF No.: 1718/842/2024 To, Mr. Hasmukh Patel & Milan Patel M/s. MILAN ASSOCIATES, Dombivali (E), Dist-Thane. Subject: Certificate of cost Incurred of construction work of Residential & Commercial building of the project "MILAN HEIGHTS" having [MahaRera Registration Number- PS1700076985] being developed by M/s. MILAN ASSOCIATES Ref: MahaRERA Registration Number- P51700076985 Dear Sir, 1. 1, Surendra V. Patel, proprietor of S.V. Patel & Associates have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MahaRERA, for Construction of work "MILAN HEIGHTS" having (MahaRera Registration Number - PS1700076985] being developed by M/s. MILAN ASSOCIATES 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP andAllied Drawings/plans works, oftotheusBuiding(s) made available of theunder for the project project. Our estimated reference cost calculations by the Developer are basedandon the and Consultants the Sehedule of items and quantity for the entire work as calculated by Quantity Surveyor appointed by Enginer, andthe assumption of the costof material., labour and other inputs made by developer, and the site inspection carried out by us. 3.Rs.We17,99,50,000/- estimate Total(Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the KDMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incured till date is calculated at Rs. 2,64,32,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from KDMC (planning Authority) is estimated at Rs. 15,35,18,000/- (Total of Table A and B). 6.I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: MUMBAI 400 075. B-805, D. S. CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, LAXMI NAGAR, GHATKOPAR (E), S. V. PATEl & AssociATES MUMBAI - 400 075. TELEFAX : 2500 6098, 2500 5219 CONSULTING ENGINEERS STRUCTURAL DESIGNERS E-mail: svpassociates@gmail.com Web. : www.svpatelassociates.com TABLE-A Sr. No. Particulars Amounts (1) (2) (3) 1 Total Estimated cost of the building/wing Rs. 16,52,00,000/ as on date of Registration is 07.05.2024 2 Cost incurred as on 31.12.2024 Rs. 2,64,32,000/ (Based on the estimated cost) 3 Work done in Percentage 16% (As Percentage of the estimated cost) 4 Balance Cost to be Incurred Rs. 13,87,68,000/ (Based on Estimated Cost) Cost Incurred on Additional /Extra Items NIL As on 31.12.2024 not included in the Estimated Cost (Annexure C) TABLEB (To be prepared for the entire registered phase of the Real Estate Project) Sr. No. Particulars Amounts () (2) 3) 1 Total Estimated cost of the Internal and External Rs. 1,47,50,000/ Development Works including amenities and Facilities in the layout as on 07.05.2024 Date of Registration is 2 Cost incurred as on 31.12.2024 Rs. 0.00/ (Based on the estimated cost) 3 Work done in Percentage 0.00% (As Percentage of the estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 1,47,50,000/ 5 Cost Incurred on Additional /Extra Items NIL As on 31.12.2024 not included in the Estimated Cost (Annexure C) MUMBAI Yours Faithfully, 400 075. For S.V PATEL & ASSOCIATES B-805, D. S. CORPORATE SQUARE BEHIND KANARA BUSINESS CENTER, S. V. PATEl & AssociATES LAXMI NAGAR, GHATKOPAR (E), MUMBAI - 400 075. CONSULTING ENGINEERS STRUCTURAL DESIGNERS TELEFAX :2500 6098, 2500 5219 E-mail : svpassociates@gmail.com Web.: www.svpatelassociates.com Agreed and Accepted by: M/s. Milan Associates Prtners Signature of Partner MIS. MILAN ASSOCIATES, Mr. Hasmukh Patel and Milan Patel, Date: 17.01.2025 Note: 1 The scope of work is to complete Registered Real Estate Project as per drawings approved from time to tÉme and as per specifications mentioned in agreement of sale. 2. Surveyor, Quantity survey can be done by office of Engineer or can be done by an independent Quantity whose certificate of quantity calculated can be relied upon by The Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the ofice of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. Balance cost to be incurred (4) may vary from Difference between total estimated Cost (1) and Cost incurred (2) due to deviation in quantity required / escalation of cost ect. As Actual cost, any deviation in quantity required for development of the Real this is an estimated Estate Project will result in amendment of the cost incurred / to be incurred. 4 All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations/ used from specifications in agreement of sale.qualifications, Example: Any deviations in input material Table C List of Extral Additional/ Deleted Items considered in cost (which were not part of the original Estimate of Total Cost) Sr. No. List of Extra/Additional /Deleted Items Amount (In Rs.) 1. 2. ASG MUMBAJ 400075