B-805, D. S. CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, S. V. PATEl & AssociATES LAXMI NAGAR, GHATKOPAR (E), MUMBAI - 400 075 CONSULTING ENGINEERS STRUCTURAL DESIGNERS TELEFAX : 2500 6098, 2500 5219 Email svpassociates@gmail.com Web.: www.svpatelassociates.com FORM-2 REF No.: 1718/498/2024 Date: 04.10.2024 To Mr. Hasmukh Patel & Milan Patel M/s. MILLAN ASSOCIATES, Dombivali (E), Dist-Thane. Subject: Certificate of cost Incurred of construction work of Residential &Commercial building of the project "MILAN HEIGHTS" having [MahaRera Registration Number -PS1700076985] being developed by Ms. MILAN ASSOCIATES Ref: MahaRERA Registration Number - P51700076985 Dear Sir, 1. I, Surendra V. Patel, proprietor of S.V. Patel & Associates have undertaken assigment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under- MahaRERA, for Construction of work "MLAN HEIGHTS" having [MahaRera Registration Number -P51700076985] being developed by M/s. MILAN ASSOCIATES 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Quantity Surveyor appointed by Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 17,99,50,000/- (Total of Table Aand B). The estimated Total Cost of project is with reference to the Civil, MEP andallied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the KDMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred tilldate is calculated at Rs. 49,56,000/- (Total of Table Aand B). The amount of Estimated Cost Incurred is calçulated on the base of amount of Total Estimated Cost. s. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from KDMC (planning Authority) is estimated at Rs. 17,49,94,000/- (Total of Table A and B). 6. Icertify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A andB below : &A STR P-136 MUMBAI 400 075./ B-805, D.S. CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, LAXMI NAGAR, GHATKOPAR (E), S. V. PATEl & AssociATES MUMBAI - 400 075. CONSULTING ENGINEERS"STRUCTURAL DESIGNERS TELEFAX : 2500 6098, 2500 5219 E-mail: svpassociates@gmail.com Web.: www.svpatelassociates.com TABLE-A Amounts Sr. No. Particulars (1) (2) (3) 1 Total Estimated cost of the building/wing Rs. 16,52,00,000/ as on date of Registration is 07.05.2024 2 Cost incurred as on 30.09.2024 Rs. 49,56,000/ (Based on the estimated cost) 03.00% 3 Work done in Percentage (As Percentage of the estimated cost) 4 Balance Cost to be Incurred Rs. 16,02,44,000/ (Based on Estimated Cost) 5 Cost Incured on Additional /Extra Items NIL As on 30.09.2024 not included in the Estimated Cost (Annexure C) TABLE B (To be prepared for the entire registered phase of the Real Estate Project) Sr. No. Particulars Amounts () (2) (3) 1 Total Estimated cost of the Internal and External Rs. 1,47,50,000/ Development Works including amenities and Facilities in the layout as on 07.05.2024 Date of Registration is 2 Cost incurred as on 30.09.2024 Rs. 0.00/ (Based on the estimated cost) 3 Work done in Percentage 0.00% (As Percentage of the estimated cost) 4 Balance Cost to be Incurred Rs. 1,47,50,000/ (Based on Estimated Cost) Cost Incurred on Additional /Extra Items NIL As on 30.09.2024 not included in the Estimated Cost (Annexure C) Yours Faithfully, STR P-136 MUMBA 400 075 Por W PATEL &ASsOCIATES B-805, D. S. CORPORATE SQUARE, BEHIND KANARA BUSINESS CENTER, LAXMI NAGAR, GHATKOPAR (E), S. V. PATel &AssociaTES cONSULTING ENGINEERS STRUCTURAL DESIGNERS MUMBAI - 400 075. TELEFAX : 2500 6098, 2500 5219 Email: svpassociates@gmail com Web.: wwwsvpatelassociates.com Agreed and Accepted by: M/s. Milan Associates Partners Signature of Partner M/S. MILAN ASSOCIATES, Mr. Hasmukh Patel and Milan Patel, Date: 04.10.2024 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. be done by office of Engineer or can be done by an independent Quantity whose can Surveyor, survey 2. Quantity certificate of quantity calculated can be relied upon by The Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the the place marked () and in case quantity are being calculated by office of Engineer, the name of iner,who is responsible for the quantity calculated should be mentioned at person in the office of Engineer, the place marked () 3. Balance cost to be incurred (4) may vary from Difference between total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost ect. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations/ qualifications, Example: Any deviations in input material used from specifications in agreement of sale. Table C List of Extra/Additional/ Deleted Items considered in cost (which were not part of the original Estimate of Total Cost) Sr. No. List of ExtralAdditional / Deleted Items Amount (In Rs.) 1. 2. KEL5 ASS STR CIATE Pe136 MUMBAI 400 075.