I Mokh1Jl Structure Makln1e Future ASCON - - -- - --- - - AARNASTRUCTURALCONSULTANTS iASCON f\! k CONSULTING CIVIL &STRUCTURAL ENGINEERS t-601, Mongeihl 011,~ 111, 90 feel £In load, £mnU fflCOMIIJ!W:6~11 tom, Hem SIM IE} ~,, 201 Ctfl •91 897688232,4 3 We estimated Rs5,42,00,000.00 (Total of ·r able/\ and 8) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MF•P and Allied works required for completion of the apartments and Proportionated completion of internal & external works, as per specifications mentioned in agreement of sale and for purpose of obtaining occupation certificate/ completion certificate for the Building(s) / Wing(s) /layout/ Plotted Development from the KDMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4 The Estimated cost incurred till date is calculated a Rs53,50,000.00 (Total of Table A and 8). The amount of Estimated Cost Incurred is calculated on the basis of input materials/ services and units cost of these items. 5 The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated Rs4,88,S0,000.00 (Total of Table A and B) 6 I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below:- TABLE A Building bearing Number Building Wing A (to be prepared separately for each Building/ Wing/ layout/ Plotted Development of the Real Estate Proiect) Sr. No Particulars Amounts I Total Estimated cost of the Building/ Wing/ Layout/ Rs3,80,00,000.00 Plotted Development as on date of Registration is 25/05/2024 2 Cost incurred as on date of certificate Rs38,00,000.00 30/09/2025 3 Work done in percentage (as percentage of the estimated cost) 10.00% 4 Balance Cost to be Incurred (Based on estimated Cost) Rs3,42,00,000.00 5 Cost Incurred on Additional / Extra Items not included Rs0.00 in the Estimated Cost (Table-C) MnklnJ? Structure Mnklng F11111rc ASCON AARNASTRUCTURALCONSULTANTS AASCON CONSULTING CIVIL & STRUCTURAL ENGINEERS t-tel ~OonteM.~k lfn. lndd t!nilll ~ ~ ( O f t \ MMt ~ M ~ ~ Wtb11 ...._..l.'lfflnV\ mfri Tttdl(A'IJ Oowti.M (t) l'1 20 I Cd t 9t I~ 1Ut23'U TARt,f' A Building bcanng Number Building Wmg B (to be prcrarcd sc.pamtcly for ~ch 13mlding f Wang i layout/ Plotted Development of the Real Estnte Ptoie-ct) Sr. No Particulars Amounts I ifotal Estimated cost of the Building/ Wing/ Layout/ R.11.55,00,000.00 Plot1ed 'Development as on date of Registration is lS/05llO'l4 2 Cost incutTCd as 011 date of certificate RJ I5,50,000.00 30109/2025 - ---- 3 \Vork done in percentage (as percentage of the estimated cost) 10.00o/o --- 4 Balance Cost to be Incurred (Based on estimated Cost) Rs 1.39,50,000.00 5 Cost Incurred on Additional / Extra Items not included Rs0.00 in the Estimated Cost (Table - C) Moklna Structure M1klnic 1-'uturc ASCON AARNASTRUCTURALCONSULTANTS AASCON CONSULTING CIVIL & snuCTURAL ENGINEERS [-60 I, MorV,shl Oo,,te m. 90 ,Ml Sin. '.IX!d fmoil ~ com N!ICir Smttrl tal Ndtt Aud totl,m, Website - omton o rrlelll to,eetStn J..ood, lrnot1 cnconmumboi@gmilllfflffl, Hoar Sa-Ar~ 8oi Ptdf! kdloffum, Websi111 w,,w oimon mln Tholu.11f1 Dorrb'M IQ m 201 Cell .. 91197688232-' •Note TI1e scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specification mentioned in a agreement of sale 2 c•) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked(*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked(*) 3 (*•) Balance Cost to be incurred (4) may very from Difference between Total estimated Cost (I) and Actual Cost incurred (2) due to deviation in quantity required/ escalation of cost etc. As this is an estimate cost, any deviation in quantity required for development of the Rea] Estate Project wi11 result in amendment of the cost incurred/ to be incurred. 4 All components of work with specifications are indicative and not exhaustive. 5 Please specify if there are any deviations/ qualifications. Example: Any deviations in input materials used from specifications in agreement of sale.