/ Mnking Strurtur(' Making Futur(' i ASCO ~ AARNASTRUCTURALCONSULTANTS ,,lf1 CONSULTING CIVIL & STRUCTURAL ENGINEERS E-401, Mong.in ll10k'\lfli DoinbiM IEJ 411 201, Cel, •911976882324 Rrf: 77-146/R-4/714/2025 Datr: 30/0612025 Anncxurr- B l•ORM - 2 !sec Rrgulation JJ l~NGJNEER'S CERT I FICA1 E (To br submitted at thr time of Registration of Ongoing Project and for withdrawal of Money from Designated account - Project wise) To. I\1/s SHREE SAI MALIIAR DEVELOPERS Through Partner l\1r. Pravin Sonavnc & others Shrcc l\talang Road, at Post Pisavli, Tai. Kalyan, Dist Thane Subject: Certificate of Cost Incurred for Development of [Anandi Vrindavan] Building S.No. 28, H.No. 3, Village-Pisavli, Tai Kalyan, Dist-Thane, PIN-421 301 having MahaRERA Registration Number PSl700076958 (Only Applicable after project Registration) being developed by 1\1/s SHREE SAI MALHAR DEVELOPERS Sir 1 I J. N. Chaudhari has undertaken assignment of certifying Estimated Cost for [Anandi Vrindavan) Building having MahaRERA Registration Number PSl 700076958 (Only Applicable after project Registration) being developed by Mis SHREE SAI MALHAR DEVELOPERS 2 We have estimated the cost of civil. MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings plans made available to us for the project under reference by the Developer/ Consultants. The Schedule of items and quant1ty required for the entire work as calculated by _ _ _ _ _ _ _ _ Quantity Surveyor* appointed by Developer/ Engineer, the assumption of the cost of material labour and other mputs made by developer and the site inspection carried out by us to ascertain/ confirm the above anal}sis given to u~ J i ASCON' AARNASTRUCTURALCONSULTANTS '1TI CONSULTING CIVIL & STRUCTURAL ENGINEERS E-601, Mongost1 Donia Id, 90 Fool Sfn ,.oad, Emnl1 : mconl'IIUfflfioi@gmil com, fl.fic)k ng Structtirei Nlc'.3k ng r.lt\.r'Q NCorntjM (EJ All 201. Cd +911976882.3?.4 3 We c..,timatcd ~ 42 , 00, 000 . 00 1~'I.\~, (Total of Table A and B) ut the time of Registration. The C!-ltimatcd Toul Cost of project is with reference to the Civil, MPP and Allied works required for completion of the apartments and Proportionated completion of internal & external works, as per spcc1ficat1ons mentioned m agreement of sale and for purpose of obtaming occupation certificate I completion certificate for the Bmldmg(s) / Wing(s) /layout/ Plotted Development from the KDMC being the Plaiming Authority under whose jurisdiction the aforesaid proJcct 1s bemg implemented. 4 The Estimated cost incurred till date is calculated at Rs29,85,000.00 (Total of Table A and B). TI1e amount of Estimated Cost Incurred is calculated on the basis of input materials I services and units cost of these items. 5 The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specifications mentioned in agreement of sale, of the project is estimated Rs5,12,15,000.00 (Total of Table A and B) 6 I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below:- TABLE A Building bearing Number Building Wing A (to be prepared separately for each Building/ Wing I layout I Plotted Development of the Real Estate Project) Sr. No Particulars Amounts 1 Total Estimated cost of the Building/ Wing/ Layout I Rs3,80,00,000.00 Plotted Development as on date of Registration is 25/05/2024 2 Cost incurred as on date of certificate Rs19,00,000.00 30/06/2025 3 Work done in percentage (as percentage of the estimated cost) 5.00% 4 Balance Cost to be Incurred (Based on estimated Cost) Rs3,61,00,000.00 5 Cost Incurred on Additional/ Extra Items not included Rs0.00 in the Estimated Cost (Table C) 'i ASCON,: AARNA STRUCTURAL CONSULTANTS ..._rn CONSULTING CIVIL & STRUCTURAL ENGINEERS t-<601, Mmgostw Danie IR, 90 roet tfn, '-"ad, Emoll. o w , n ~ , ( l ' ) f f l , Ma1<1ng Structure Mak ng J:utlX'O NOO! Scmlrl 8oi Phlilc Auditoffum, Wflbsllo -omcon.m,n lhokurll 0.._'lffltiM IQ -421 201, ~II +911197683232.4 l'ABLI~ A Building hc,ning Number Building Wing B (lo be prepared :-.cparatd) for each Buildinp Wmg /layout/ Plotted Development of the Real Estate P1ojcct) ~, \o Particulars Amounts l Total Estimated co:::.t of the Building/ Wmg / Layout/ Rs 1,55,00,000.00 Plotted Development as on date of Registration is 25/05/2024 2 Cost mcurred as on date of certificate Rsl 0,85,000.00 30/06/2025 3 Work done in percentage (as percentage of the estimated cost) 7.00% 4 Balance Cost to be Incurred (Based on estimated Cost) Rsl,44,15,000.00 5 Cost Incurred on Additional / Extra Items not included Rs0.00 m the Estimated Cost (Table - C) AARNA STRUCTURAL CONSULTANTS j Asco~ CONSULTING CIVIL & STRUCTURAL ENGINEE E-601, Mmgosli Donia IH, 90 font Sin '-tlCJd, RS il cmn, EfflOII: asoonmumf,oj@gmo f\'iokit'l9 StructLro Mak i~ r.U:lX'Q Noor Smilri 8oi Pht,lo Aud,lonum, Wcbsilo : www ooxoo «J in Cd 1911916882314 TI111kV11i DoinbiM {E) ,421 201. 'fABLF B Internal & external oeve opment Work. ~,stcrc d Ph asC s tn Respect of thC Rc • Amounts Sr. No Particulars Development Rs7,00,000.00 1 Total Fstnnated cost of the Internal and External Layout as works mcludmg amenities and Faciltt1cs in the 25/05/2024 Date of Registration is Rs0.00 2 Cost mcurred as on date of certificate 30/06/2025 0.00 % estimated cost) 3 Work done m percentage (as percentage of the Rs7,00,000.00 Cost) 4 Balance Cost to be Incurred (Based on estimated Rs0.00 30/06/2025 5 Cost Incurred on Additional / Extra Items not inc m the Estimated Cost (Table - C) TABLE C d in cost List of Extra / Additional / Deleted Items considere Total cost) (which were not part of the original Estimated of s Amounts Sr. No List of Extra / Additional / Deleted Item Rs0.00 I Rs0.00 2 Yours faithfully For, ASCON Aar na Stru ctur al Con sulta nts Agreed and Accepted by.... lor SNREE SAt MALHAR DEVELOPERS (J.\r.Chaudhari) K ,N ER Director Name : Mis STIREE SAi l\1ALIIAR DE\ ELOPERS Chartered Structural Engineer Date : 30/06/2025 H.J Regd. No. AM-150767-5 L1c. 1'10 BMC/STJVC/61 t Moldniz Sttucturt Moldn,r Fufur N' RALcoNsuLTANTS aASCO ~RNASTRucru UCTURAL ENGINEERS CONSULTING CIVIL &STRE.rm1 m co om u~ mm ..Jjl E-«ll, MongcsJi Don)e Ill, 90 fed Sin. iood, ,...,_, ng st ~N ek ng At U" Q Noor $a,i!Ji lffl flMI! Au:fdorium, Wemifll .-:nmcon.roJn Cell +91 8976882324 Thoruri OombiM (Q ,11 201. d fi t 1me . Pro jec t ,1s per drawin gs app rove rom TI1c. ~cope of work is t O complete Registered Real Estate 'fi • . . eement of sale to tune and as per spc, ci 1catton mentioned 111 a agr epcndcnt Quantity 2 can be don e by ofl ice of En gineer or can be done by un md (*) Quantity sun ey eer. In case of cat c of qua ntit y cal cul ate d can be relied upon by the Engin Sun·eyor, \\ hose ccrt1fi at the place bem g app oin ted by De vel ope r, the name has to be mentioned rnd epend ent quantity surveyor person in the bem g calcul ated by off ice of Engineer, the name of the y are marked(*) and in case quantit mentioned at the place , wh o 1s res pon sib le for the quantrt} calculated should be office of Engmccr marked(*) ted Cost (I) mc urred (4) ma y ver y from Difference between Total estima 3 (**) Balance Cost to be . As this is an due to dev iati on in qua ntity required / escalation of cost etc and Actual Cost mcurred (2) Ject will result in in qua ntit y req uire d for dev elopment of the Real Estate Pro estimate cost, any deviation to be incurred. amendment of the cost mcurred and not exhaustive. h specifications are indicative 4 All components of work wit deviations in input materials · if the re are any dev iati ons / qualifications. Example: Any 5 Please specif) eement of sale. used from specifications in agr