\laking Structure \lak ing Future                            ASCON
 11                                 AARNASTRUCTURALCONSULTANTS
 rll ASCON                              CONSULTING                    CIVIL & STRUCTURAL ENGINEERS
                                         E 601, Mangosl~ Doulo Ill 90 foci Sin         Emmi o onmumbm ,ilgmml com,
                                                                               Rood,
                                         Noor S<Mhi Bol Phuln Aud,to,tum,
                                                                                       WchM!f! www ooKon co in
                                         Thokurll Oombilvi \El ,m 201
                                                                                       Coll +91 8976992324


Ref: 77-146/R-2/714/2024
Date: J0/12/2024

                                                  .\nncxure - n
                                        FOR M       2 bee Regulation 31
                                  f~G l~E ER 'S CERTIFICATI:
  (To be ,ubm ittcd at the time of Reg
                                       istration of Ongoing Project and
                                                                        for withdrawal of Money
                              from Designated account - Project
                                                                 wise)
To.
l\1\ SHREE S\l :\1ALHAR
                              DE\ ELO PER S
Thr oug h Par tner Mr. Prav in Son
                                   avne & others
Shrce Mal ang Road, at Pos t Pisa
                                  "li, Tal. Kalyan, Dist Tha ne

Subject:      Certificate of Cost Incurred for Develop
                                                      ment of
              \Anandi Vrindavan\ Building
              S.1\o. 28, H.No. 3, Village-Pisavli,
                                                   Tal Kalyan, Dist-Thane, PIN-421
                                                                                   301
              havmg MahaRERA Registration Num
                                                    ber PSl 700076958
               (Only Appltcable after proJect Regi
                                                  stration) being developed by
               Mis SHREE SAl MALHAR DEV
                                       ELOPERS

 s,r,
 l 1 J. ~- Chaudhari has undertake
                                  n     assignment of certifying Estimated Cost
      IAnandi Vrindavan} Building                                               for
      having MahaRERA Registration Num
                                            ber PSl 700076958
      (Only Applicable after project Registra
                                             tion) being developed by
      Mis SHREE SAi MALHAR DEV
                                         ELOPERS
 2 We have estimated the cost of civil
                                          . MEP and allied works required for com
   and proportionate completion of inter                                               pletion of the apartment:;
                                             nal & external works or the project as
   m agreement of sale. Our estimated                                                  per specifications mentioned
                                            cost calculations arc based on the draw
   to u for the proJect under refc1encc                                               ings  plans made a, a1\ab\e
                                            by the Developer/ Con~ultanb. The
                                                                                    Schedule of item~ nnd quanttt)
   r quired for the entire \Ii Ork as calculate
                                                d hy _ _~~ --- -Q un nt1 ty
   appo nted by Developer/ I n 1111eer,                                                    Suf\C)m•
                                            the .issumptic,n of the cost of material
                                                                                     labour and other mputs m;iM
   by develop r nd the tle m pcct1on
                                            earned out by us to .,scertnm / con Ii rm
                                                                                       the nboH· anal) 1s SI\ en to u•


                                                                              for S"REE SA\ MAlHAR Ot\lElOPERS
                                                                                       \~1 '-      ClliU.,

                                                                                                                 Patlno"
                                                 Making Structure '.\laking Future                               ASC O~
 ll
                                     AARNASTRUCTURALCONSULTANTS
 HlASCON                                 CONSULTING CIV                      IL & STRUCTURAL ENGINEERS
                                         E 60 I, Mongcshl Donlo Ill 90 Fool
                                                                             Sin llood,   Ernool c1sc01mrurnbo1@gmo1I com,
                                         Near Sovitn B01 Phuln A1,c.ht0<ium,
                                         lholrurli Oombilvi (El A21 201                   Web$ite www ooscon co In
                                                                                          Coll ♦ 91 B9768B232A


3 \\'c estimated     R\54,200,000.00         (Total ol''I able A and B) at the time
  e:--timatcd Total Cost of project is with                                          of Registration fhe
                                            reference lo the C'i'iil, MI-P and Alli
  completion of the apartments ,md                                                  ed works required for
                                       Propotlionated completion of internal
  specifications mentioned in agreeme                                            &  external works, ,1s per
                                          nt of sale and for purpose of obtainin
  compkt ion ccrtilicate for the Buildin                                          g  occupation certificate/
                                          g(s) / Wing(s) /lay out / Plotted Dev
                                                                                  elopment from the
              KD ,tC             being the Planning Authority under
  project 1s bemg implemented.                                           who se jurisdiction the aforesaid


4 The Estimated cost incurred till
                                 date is calculated a Rs2,675,000
                                                                      .00     (Total ofl able A and B).
   The amount of Estimated Cost Incu
                                    rred is calculated on the basis of inpu
   cost of the~c items                                                     t materials/ services and units


5 The Balance Cost of Completion
                                          of the Civil, MEP and Allied works
                                                                                for completion of the apartments
      and proportionate completion of inte
                                              rnal & external works, as per specifica
      of sale, of the project 1s estimated                                            tions mentioned in agreement
                                                 RsSl,525,000.00        (1 otal of Table A and B)

6 1certify that the Cost of the Civi
                                    l, MEP and allied work for the apar
                                                                          tments and proportionate internal
  & external works, as per specifica
                                      tions mentioned in agreement of sale
  completed on the date of this certifica                                    , of the aforesaid Project as
                                          te is as given in Table A and B belo
                                                                                 w:-
                                                 TABLE A
                               Building bearing Number Building
                                                                      Wing A
 (to be prepared separately for each
                                       Building/ Wing layout/ Plotted Dev
                                                                                elopment of the Real Estate
                                                   Proiect)
  Sr. i'\o                              Particulars
                                                                                          Amounts
     1       Total Estimated cost of the Building
                                                      Wing Layout'
                                                             I
                                                                                      Rs38,000,000.00
             Plotted Development as on date of
                                                  Registration is 25/05/2024
     2       Cost incurred as on date of certifica
                                                   te                                  Rsl,900,000.00
             30/12/2024
     3       Work done in percentage (as percenta
                                                      ge or the estimated cost)
                                                                                            5.00%
         4       Balance Cost to be Incurred (Based
                                                    on         estimated Cost)                        R,36, 100,000.00

         5       Cost Incurred on Additional/ Extrn
                                                    111:ms not mcludctl
                                                                                                             R,0.00
                 111 the Estimated Cost ( lnbl
                                              e C)


                                                        1.\U LI. \              For SHR~ SAi M~LHAR DE~ELOP
                                                                                                                              s
                                                                                           • \Q U-0~O \A


                                                                                                                         Patlner
                                            \lnklnll Structure \111kil11t Future                            ASCON
I\                              AARNA STRUCTURAL CONSUL
H1 ASCON                            CONSULTING
                                                       TANTS
                                                                   CIVIL & STRUCTURAL ENGINEERS
                                     E"60 I Mongeshl Oo11I Ill 90 Feet
                                                                       $In P.ood,   Emmi osconmumbm
                                     ~ S!Ml!I IOI Phule Audit                                               mod com
                                                                ,rum                W ln!to -..,0 01C on com
                                     Thok1111i DombtM IEl ~21 201
                                                                                    ten ~91 8976882324


                             Bu1hlmg beat mg Nl1111bcr Uuiltlin
                                                                g Wmg B
(to be twc1Mrcd scp,1mtcly tor cad
                                   , Building/ Wing/ l,1yout / Plotted
                                                                       lJevclopment of the Real Estate
                                               l'101cct)
 ~r. No
                                     Par ticu lan
                                                                                                   Amounts
     \     Tota\ btn nat ed cost of the Buildin
                                                g/ Wing/ Layout/                              Rs 15,500,000.00
           T'lottcd nc, clo11mcnt as on date
                                             of Registration is 25/05/20
     2     Co~t incurred as on date of certitica                         24
                                                tc
                                                                                                Rs77S,OOO.OO
           ~0/12/2024
     3     Work done in percentage (as perc
                                           entage of the estimated cost)
                                                                                                    s.00•1.
     4     Balance Cost to be lncurred (Ba
                                          5cd on        estimated Cost)                       Rll 14,725,000.00

     s     Co'.'.t Incurred on Additional/ Ext
                                              ra   Items not included
                                                                                                    Rs0.00
            in the Estimated Cost (Table C)


                                                                            For SH~E SAi MALHAR Dc"i;...~
                                                                                    \D 'wi .. U)C l \A..\

                                                                                                                      Partner
                                                      :\Inking Structure \111kln1,t Fut                                ASCON
                                                                                        ure
    I   AARNASTRUCTURALCONSULTAN
HlASCON     CONSULTING CIV
                                TS
                                                                                   IL & STRUCTURAL ENGINEERS
                                               E 601 Monumt" Ooulo Ill 90 F
                                                                                 t Stn Rood,   Ernoil o.c0<rrm1mLor ggmorl cO<n
                                               Ncot S<Mlti Bo, Phole Auditorium
                                                                               ,               Wel>11I www oo«o n co rn
                                               Thol..-urh OombiM lEl -421 201
                                                                                               Coll t'11 8'176882324


                                                     TAULC U
-   Si-. '\o
                     lntcma\ & C:\11.:rnal Developmen
                                                     t Wo1ks in Respect of the Registe
                                                                                      red                    Phnsc
                                               Par ticu lar\
                                                                                                               Amounts
         I         Tota\ Fstimatcd cost of the lntcrnal
                                                             and External Development
                   wo rb including amenities and Fac                                                        Rs700,000.00
                                                        ilities in the Layout as
                   25/0512024 Date of Registra
                                                  tion is
         2         Cost incurred as on date of certific
                                                       ate
                   30112/2024                                                                                   lh0.00
         3         Work done in percentage (as perc
                                                      entage of the estimated cost)
                                                                                                                 0.00%
         4          Balance Cost to be Incurred (Ba
                                                   sed on          estimated Cost)
                                                                                                            Rs700,000.00
         5          Cost lncurred on Additional I Ext
                                                     ra llems not ir 30112/2024
                    in the Estimated Cost (Table                                                                Rs0.00
                                                   C)


                                                           TABLE C
                                List of Extra Additional / Deleted
                                                                     Items considered in cost
                                (which were not part of the original
                                                                      Estimated of Total cost)
        Sr. ~o                  List of Extra / Additional / Del
                                                                      eted Items
                                                                                                               Amounts
             1
             2                                                                                                  Rs0.00
                                                                                                                Rs0.00
Yours faithfully
For ,AS CO ~
Aa rna Str uct ura l Consultan            ts                   Agreed and Accepted by....



             (.I.N .Ch aud har i)
                 Director                                      Nam e:      :w, s,mn: s \I \1 \l 11 \R Ol' u OPI
          C bar tere d Stru t·tu ral En~ incc                                                                         w,
                                                r               D,tt~: 3011212024
          II I l{e~d. ~o. A:\1-1507(17-5                                                                      1£\.0~ERS
          Lie No Bl\1C/S1 RWl<,I
                                                                        f ot S'nRt.t. SM ~\t,..\..\\t,..R Dt.~

                                                                                      \0\.>.~1.0uw.                partnet
                                               \l:il.int: .._,, 111'11111· \l.11,illt! I 11l1tr1·        ASCON

                                   AARNASTRUCTURALCONSULTANTS
~A SC ON                                       CONSULTING CIVIL & STRUCTURAL ENGINEERS
                                       E 601 Mongeshl D0111<1 Ill 90 Fe<,t S n '-    I
                                       Hear Scmkl lol Pl?Jle Aodi 1vm
                                       Tholnnli Dombt'M (Q A21 201



•~otc
  The soopc of\\ork 1s to complete Registered Rc11I l~tnte ProJcet ns per drnwmg
                                                                                      s approved from time
   to tune and as per spccdicat1011 mentioned m a agreement of sale
2 c•) Quantity survey can be done by office of l•ngmccr or cnn be done by an
                                                                                  independent Quantity
   Sul'\C)or, \\hose certificate of quantity calculated can be relied upon by the I
                                                                                    ngmccr. In ca e of
   mdcpcndcnt quantity suncyor bcmg appomlcd by Developer, the name has to
                                                                                     be mentioned at the place
   marked(•) and m case quantity arc bcmg calculated by office ofF.ngmcer, the
                                                                                     name of the person m the
   office ofEngmccr, who is rcspons1blc for the quanttty calculated should be mention
                                                                                           ed at the place
    marked(•)
3 (••) Balance Cost to be incurred (4) may very from Difference between Total
                                                                                    estimated Cost (I)
    and Actual Cost incurred (2) due to deviation in quantity required/ cscalalion
                                                                                     of cost etc. As this 1s an
    estimate cost, any deviation in quantity required for development of the Real Estate
                                                                                           ProJcct wall result m
    amendment of the cost incurred/ to be incurred.
4 All components of work with specifications arc indicative and not exhaustive.
 5 Please specify if there arc any deviations/ qualifications. Example: Any dcviauo
                                                                                        ns in mput matenal
    used from specifications in agreement of sale.
                                                                           For S~E SAi MALHAR DEVELOPERS
                                                                                    -rC)~G :::IU'-' -\

                                                                                                           Partner