203, lrani Bldg., Sant Dnyaneshwar Marg, ^Aiav Mahale ' Ensineer Behind TMC, Panchpakhadi, Thane (W) - 400 602. ,t\ ,\ 'Consultins Tel. : 022-2543 5628 Mob. : 91362 12 571 ,r00r\ Mob : 98206 18575 Email : dss-consultants@yahoo.co.in FORM-2 lSee Regulation 3I ENGINEER'S CERT]FICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated. account - Protect Wise) Dare:3L|O3/2O25 To, Rustagi Estates Pvt. Ltd,Shop no. 03, Atul Baug, Kalyan Murbad road, Syndicate, Kalyan (w)- 421 301. Subject: Certificate of cost incurred for redevelopment of the proiect ((RUSTTAGI AARAMBHA 2.0" hovinq MahaRERA Reeistration Number (p51700076932) situated on plotbearing survey No. 101/1/D at Mouje Titwala. Ta - Kalyan. Dist. - Thane being developed by M/S. RUSTAGI ESTATES PRIYATE LIMITED. Sir, 1. We M/S. Ajay Mahale and Associates have undertaken assignment of certifying Estimated Cost for Project ((RUSRTAGI AARAMBIIA 2.0" havi n g M a ha RE RA Registration N u m ber P5{ 700076932 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in attachment of sale. Our estimated cost calculations are based on the information made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Shri. Ajay Mahale Project Engineer appointed by Developer. The assumption to the cost of material, Iabour and other inputs made by developer and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at { 15,67,00,000/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of Project is with references to the Civil, MEP and Allied works required for completion of the apartments and Proportionate complication of internal external works. As per specifications mentioned in agreement of sale and For the purpose of obtaining occupation certificate / completion certificate for the Building(s) / Wing(s) or Layout / Plotted Development from the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost lncurred till date is calculated at I 7,44,27,373/- (Total of Table A and B) the amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost ofthis items. il tu$ WW ^Aiav Mahale Engineer ' 'Consultins ,ta\,\ ,r0rr\ 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and Completion of internal & external works, as per specifications mentioned in agreement of sale, of'the Project is estimated at 18,22,72,6871- (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate and internal & External works, as per specifications mentioned in agreement of sale, of the aforesaid Projecl as compleled on Lhe daLe olhers cerl.ilicate is as given in (Table A and B) below: TABLE-A Building called as "Rusttagi Aarambha 2.0 building No. 4 Residential & Cornmercial" Sr. Particulars Amount (in t) No. 1. Total estimated Cost of the Building/Wing / Layout / Plotted < L3,67,O0,O00 /- Development as on date of Registration is 2 Cost incurred as on date of certificate <5,87,91,,926f - 3 Work done in Percentage (as Percentage of the estimated cost) 43.AO% 4 Balance Cost to be incurredx* (Based on Estimated Cost) <7,79,O8,O74/- 5 Cost lncurred on Additional/Extra items not included in the r0/- Estimated Cost (Table -C) TABLE-B lnternal & External Development Works in Respect of the Resistered Phase Sr. Particulars Amount (in t) No. L Total Estimated Cost of the lnternal and External Development <2,00,00,000/- Works including amenities and Facilities in 2 Cost incurred as on date of certificate L,56,35,387/- 3 Work done in Percentage (as Percentage of the estimated cost) 78.17% 4 Balance Cost to be incurred** (Based on Estimated Cost) 43,64,6L31- 5 Cost lncurred on Additional/Extra items not included in the Nir/- Estimated Cost (Table -C) Yours Faithfully, Signature of Engineer Name: Shri. Ajay Mahale V INot Less than Bachelor's Degree Holder or equivalent as per Section 2(u) of the Actl Local Authority license no. M-147033-1 Date:31/03/2025 ^Aiav Mahale , ,Consultins ,tr\ Ensineer ,\ ,r0rr\ Note: L l hc scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. (-) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyur. wliuse cerLilicale u[ quaritily calculated cart be relied upon by the Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (") and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place nrarked (") 3.(**) Balance Costto be incurred (4) mayvaryfrom Difference between Totalestimated Cost (1)and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this an estirnated cost, any deviatlon in quantity requir,ed for development of the Real Estate Project will r.esult in amendment of the cost incurred to be incurred. 5. All components of work with specifications are indicative and not exhaustive 6. Please specify if there are any deviations qualifications, Example: Any deviations in input material used from specifications in agreement of sale. TABLE-C List of ExtralAdditional/ Deleted ltems considered in Cost (which were not part of the original Estimate of Total Cost) Sr. no Pa rticu la rs Amount (ln {) NOT APPLICABLE \-l Aa!,n ;l Kd13€1lN v\_l \t-, / 'q/ i.': ','-+\ "r , t -:' l;+ :;.1 ! ii \:Ii*(#