SSCONS Consulung slruclural engineers Annexure B FORM 2 (see Regulation 3] ENGINEER'S CERTIFICATE of Ongolng Prolect and for withdrawal of Money from (To be submlted at the time of Reglstration Deslgnated Account-Project Wlse) Date: 3o\o|2025 To, SEHER REALTY Thene, MAHARASHTRA,400612 MahaRERA Development of AL MAWADAH RESIDENCY having Sub)ect: Certificate of Cost Incued for belng developed by SEHER REALTY after prolect Reglstartion) Registration Number P51700076683 (Only Appllceble Sir, AL MAWADAH ENGINEERS have of Certifylng Estimated Cost for IWe SSCONS CONSULTING STRUCTURAL Applicable after project Registralion, RESIDENCY having MahaRERA Registration Number P51700076683 (Only being developed by SEHER REALTY ) and alied works requlred for completlon of the apartments 2.We have Estimated the cost of Civil, MEP and agreements proporbonate completionr of internal &external works of the project as per spectfications mentioned in project under on the drawings/plans made available to us for the of sale. Our estimaled cost calculations are bassd entire work as Schedule of items and quantity required for the reference by the Developer / Consulatants. The cost of material, labour and Developer/Engineer, the assumption ofthe calculated by Quanbty Surveyor" appolnted by confirm the above analysis inspection carried out by us to ascertain / other inputs made by developer,and the site given to Us. complellon of thc aforesaid project under reference at Rs. 172772975.00 3. We estimale Total estimaled the Cost of reference to thc Civil, The estimated TotalCost ofproject Is with (Total of Table A and B) at the time of Registration. completion of internal &extermal the apartments and proporllonate MEP and AJlied works required for completion of obtalning occupatlon agreements of sale and for the purpose of the works,as per specifications mentioned in Wing(s)/ Layout /Plotled Development from the THANE certificale Icompletion certiflcate for the Building(s) MUNICIPAL CORPORATION belng the Planning Aulhority under whose Jurisidlctlon the aforesaid project is belng implemened. B).The amout of calculated at Rs, 9891087.00 (Total of Table A and 4.The Esimaled Cost incured till dake is materials/servlces used and unlt cost of these items. Estimated Cost Inçurred is calculated on the basls of Input apartments and MEP and Alled works for completlon of the 5. The Balance Cost of Complellon of the Civil, Page 1of 5 Panchpakhad1, Thane (w). 400 602 lnd1a Herilage, Opp. Shivsena Shakha, Chandanwadi, WWw.sscons Co in Otfice: 17, 1st Floor, Samr1n consull ssonly@rediffmail.com, ssconscse@gmail.com Mob 91-98704 28578 mentloned In agreement of sale, of the proportionale Complitlon of internal & external works, as per specification Prolect Is esimated at Rs 162881888.00 (Tolal of Table Aand B) the apartments and proportionate ale Internal & 6. Icerify thal the Cost of lhe Clvil, MEP and alled works the for aforesald Project as completed on the date exlernal works,as per specificatlon mentloned In agreemenl of sale, of the of this certificale is as given in Table Aand B below: Table-A Building/ Wing Layout Plotted Development beardng Number :BUILDING NO 1/NA Amount (In Rs.) Sr. No. Partlculars 56293691.00 1 Tolal Estimated Cost of the BulldingWing/Layout Plotted Development as on dale of Reglstratlon Is 3544238.00 2 Cost incurred as on date of certificate |Work done in Percenlage (as Percentage of the estimaled cost) 6.30 3 52749453.00 4 Balance Cost to be lIncurred"(Based on Estimated Cost) Cost Incurred on the Additlonal/Extra Items not Included in the Estimated Cost (Table-C) Building/ Wing Layout Plotted Development bearing Number :BUILDING NO 2/NA Amount (ln Rs.) Sr. No. Particulars 33744289.00| 1 Total Estimated Cost of the Building/Wing/Layout |Plotted Development as on date of Registration is 1931828.00 2 Cost incurred as on date of certificate Work done in Percentage (as Percentage of the estimated cost) 5.72 3 Balance Cost to be Incurred*(Based on Estimated Cost) 31812461.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) NO 3/NA Building/ Wing /Layout Plotted Development bearing Number :BUILDING Sr. No. Particulars Amount (ln Rs.) Total Estimated Cost of the Building/Wing/Layout 33744289.00 1 Plotted Development as on date of Registration is 1931828.00 2 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cOst) 5.72 4 Balance Cost to be Incurred *(Based on Estimated Cost) 31812461.00 in the 5 |Cost Incurred on the Additional/Extra items not Included Estimated Cost (Table-C) Number :BUILDING NO 4/NA Building/ Wing ayout Plotted Development bearing Particulars Amount (In Rs.) Sr. No. Total Estimated Cost of the Building/Wing/Layout 33744289.00 1 |Plotted Development as on date of Registration is 1931828.00 2 Cost incurred as on date of certificate Cost) 5.72 3 Work done in Percentage (as Percentage of the estimated 4 Balance Cost to be Incurred"(Based on Estimated Cost) 31812461.00 included in the 0 Cost Incurred on the Additional/Extra items not Estimated Cost (Table-C) Number :BUILDING NO 5/NA Building/ Wing /Layout Plotted Development bearing Partlculars Amount (Un Rs.) Sr. No. Total Estimated Cost of the Bullding/Wing/Layout 4820622.00 1 Plotted Development as on date of Registration Is 275976.00 Cost incurred as on date of certificale 3 |Work done in Percenlage (as Percenlage of the estlmated cost) 5.72 Balance Cost to be Incurred"(Based on Estimated Cost) 4544646.00 Pago 2 oS Partlculars Amount (In Rs.) Sr. No. o 5 Cost Incurred on the Additional/Extra ltems not included in the Estimated Cost (Table-C) Number :BUILDING NO 6/NA Building/ Wing Layout Ploted Development bearing Fariicuiars Åmouni(ün Rs.j Sr, No. 4810357.00 1 Total Estimaled Cost of the BuildingWing/Layout Plotted Development as on date of Registration is 275389.00 2 lCost incured as on date of certificate 5.72 3 Work done in Percentage (as Percentage of the estimated cost) Balance Cost to be Incurred"*(Based on Estimated Cost) 4534968.00 4 In the 5 Cost Incurred on the Additional/Extra items not included Estimated Cost (Table-C) Pnge 3 a S Table B Intemal and Extemal Dovelopment Worky In espect of the Regstered Phase Sr, No. Partlkulars Amount (n Rs.) (1) 5615438.00 Tolal Esttmaled Cost of the BuildingWingayoul Ploted Development as on date of Reqistrationls 0 Cosl incumed as on dale of certificale 3 Work donein PerCenlage (as percentage of the esimaled cosl) Balance Cost tobe Incumed(Based on Eslimated Cost) 5615438.00 Cost Incurred on Ihe AdditionalIExtra items nol inçluded in the Estimaled Cost (Tablc -C) Yours Falthtuly FAtSSCON Consulting Structural Engneers - Bionde SSCONS CONSULTING STRUCTURAL ENGINEERS 2924'ADLC0325 Signahure &Name (IN BLOCK LETTERS)with Stamp of Engineer Not Less than bachelors Degree Halder or equivalent as per Sccton 2(u) of thc Ad] Local Authonty license no. TMCB/RI2024/APU00325 (if applicable) Date of Certficale: Agreed and Accepted by: For SEHERREALTY Signature of Promoter Name: SEHER REALTY Partners Date: 3o|0|205. 1.The soope o> work is to complete Regis eredReal Estate Project as per drawings approved from ime to time and as - per speifaions mentioned in agreement of sale. 2/)Quanty survey can be done by office of Engineer or can be done by an independent Quantty Surveyo, whose certhcate of In case of independent quanty surveyor being appointed by Developer, the name has to be mentioned at the place marked (") and in case quanity are being calculated by ofice of Engineer,the name of the person in the ofce of Engineer, who is responsible for the quantity calculated should be menboned at the place marked (" 3/)Balance Cost lo be incured (4) may vary from Difference belween Tolal esimated Cost (1) and Achual Cost inaumed(2)due to devtation In quanty required / escalaton of cost etc. As this is an estmated cost, any deviaion in quantty required for development of the Real Estate Project willresult in amendment of the cost inaurred/ lo be incurred. 4Alcomponents o work wih specticaions are indlcatve and not exhaustve 5Please specty there are any deviauons / qualificaions. Example: Any deviations in input malerial used from spedlcatons in agreement of sale. Poe 4 aS TABLE C Cost. LIst of Exta/AddltlonaVDeletod Items conslderod In Tolal Cost) (which wero nolpart of the onginal Estimate of