SSCONS Consulting structural engineers FORM-2 ENGINEER'S CERTIEICATE Date: 30-06-2024 To, M/s. Seher Realty, Survey No. 69/3, Near TMC Hospital, Mital Road, Sonkhar village, Mumbra, Thane - 400612 Subject: Certificate of Cost Incurred for Development of the" Building No. l to 6" Known as "ALMawadah Residency "having MahaRERA Registration number (Number Awaited) situated on the Plot bearing S.No. 68/3, 69/3 Village Sonkhar, Mumbra, Thane - Pin 400612; admeasuring 3511.00 sq,mts, area being developed by "M/s. Seher Realty." Ref: MahaRERA Registration Number Sir, 1, Mr. Rajkumar Krishna Bhonde have under taken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be egistered under MahakRERA, being " Building No.1 to 6 Known as AL Mawadah Residency" having MahaRERA Registration number (Number Awaited) situated on the Plot bearing SNo, 68/3, 69/3 Village Sonkhar, Mumbra, Thane - Pin 400612; admeasuring 3511.00 sq.mts. area being developed by "M/s. Seher Realty." 1. Following technical professionals are appointed by Owner (i) Mr. Sachin Charpe as an Architect. (ii) Shri Rajkumar K. Bhonde as StructuralConsultant (iii) Mr. Pravin Mane as MEP Consultant (iv) Mr. Wajid Ali Sddiqui as Site Supervisor Office : 17, 1st Floor, Samrin Heritage, Opp. Shivsena Shakha, Chandanwadi, Panchpakahadi, Thane (w) - 400 602. India. Mob.: + 91-98704 28578 consult_ssonly@rediffmail.com, ssconscse@gmail.com www.sSCOns.co.in ). We huve cstimated the cost of'the completion lo oblain Ocoupation Cortificule/ Complction ('ortificnte,ol' the Civl, MI3P and Allied works, o> tho Building(s) of the projcct.Our estimaled cOst caleulations are bascd on the Drawings/pluns mado availablo to us for the projcct undor rclerenwe by the Dovcloper and Consulluns ud tlo Sclhcdulo of ilenms and quantity lor thu cntirc work as cnleulated by Mr. Wajid Ali Siddiqui as quantity Surveyor appointed by Developer, and the assumption of the cost of naterial, labour and other inputs macde by devcloper, and thesite inspection crricd out byus. 3, We estimate Total listimatcd Cost of' comnpletion of the building(s) of the aforcsaid project under relerence as Rs. 17,27,72,975/- ( Total of "T'ablo A and B), The ostimated T'otal Cost of projcct is with relerence to the Civil, MIEP and allied works roquired to bo complctcd for the purposc of' oblaining occupation cortilicale /completion certilivnle for the building(s) from the TMC being the Planning Authority under whose jurisdiction the aforesaid projcct is being implemented. 4. The EstimatedCost Incurred till date is calculaled at Rs. Nil (Tolal of 'able Aand B), The amount of Estimated Cost Incurred is calculated on the base of amount of T'otal Estimaled Cost. 5. The Balance cost of Completion of the Civil, MEP andAllied works of he Building(s) of the subject project to obtain Occupation Cortificate / Completion Certificate from TMC (planning Authority)is estimated at Rs. 17,27,72,975/- ("Total ofTable Aand B), 6. Icertily that theCost of the Civil, MEP and alicdwork for the aforesaid Projcct as Completed onthe date of this certificate is as given in Table A and Bbelow: 5,62,93,691 /Rs. 5,62,93,691 /Rs. 3,37,44,289 /Rs. Rs.3,37,44,289/ Amounts Amounts (3) Nil Nil NIL 3) NIL NIL NIL 20/06/2024 Items is Items is Registration ) Registration ) the building cost /Extra the cost Particulars Particulars building /Extra included in 30/06/2024 estimated 30/06/2024estimated included ) (Annexure A) ) cost A) cost IncurredAdditional Additional Incurred the 1) (2) the Cost) Percentage (Anexure 2) (2) of PercentageCost) Estimated No. of ofdate Estimated No. of date the not cost the Estimatednot cost Estimated Building on be Building ason incurred of be 30/06/2024 30/06/2024 of 30/06/2024 to on Cost Estimatedas to on 30/06/2024 Cost Estimated in Percentage Estimated thein Percentage incurred Cost Incurred the Cost Incurred (For on done on Estimated (For on done on Balance (based Balance (Based (based (Based Total on Cost Work Total on Cost Work Coston A Costas on A (as as as (as TABLE as TABLE Sr. No Sr. No (1) (1) 2 3 4 2 3 4 5 1 /Rs. 3,37,44,289 Rs.3,37,44,289/ 3,37,44,289 /Rs. 3,37,44,289/ Rs. Amounts Amounts (3) Nil Nil NIL (3) Nil Nil NIL /Bxtra Items Items is isRegistration the Registration ) the ) cost Particulars building cost in Particulars building /Extra in 30/06/2024 30/06/2024 estimated included cost) estimated included ) cost Incurred Incurred on Additional IncurredAdditional 3) (2) the PercentageCost) Estimated 4) (2) the PercentageCost) Estimated No. of of Estimated No. of of cost date the not Building cost date the Estimated not Building on be on be 30/06/2024 of to 30/06/2024 30/06/2024 Estimated as of to on 30/06/2024 Estimated as the in Percentage the in Percentage incurred Cost incurred done Cost Incurred done (Based on on on (For on Balance (For Balance (Based (based Totalon Cost (based Work Totalon Cost Work Coston as on Cost TABLEA as (as A as (as as TABLE Sr. No Sr. No (1) (1) 2 3 4 5 1 2 3 4 /48,20,622 Rs.48,20,622/ 48,10,357 /Rs. Rs.48,10,357/ Amounts Amounts (3) Rs, Nil NIL NIL (3) NIL NIL NIL Items tems is is Registration ) Registration ) thecluded in the cost building cost /Extra Particulars building /Extra Particulars in 30/06/2024 estimated 30/06/2024 ) estimated included ) cost cöst Incurred Additional (2) the Cost)Additional 6) Incurred Percentage (2) the PercentageCost) 5) of of Estimatcd No. of of Estimatd No. cost date on the not cost date on the Estimated not Building Estimated Building 30/06/2024 be of to on 30/06/2024 30/06/2024 Estimated of beto on 30/06/2024 Estimated as as the in Percentage incurred Cost Incurred the in Percentage incurred Cost Incurred done on done on on on (For Balance (For Balance (based (Based Totalon Cost (bascd Work (Based Cost on Totalon Cost Work Cost on A (as as A as (as as TABLE as TABLE Sr. No No Sr. (1) (1) 2 3 4 5 2 3 4 TMCB/R/2024/APL/00325.) Rajkumar K.Bhonde 56,15,438 /Rs. 1Rs. 56,15,438 Faithfully, Yours Amounts (3) N0L NIL NIL : No. (Regn. External and andamenities 30/06/2024 Items cost). the Internal Particulars /Extra in Engineers including30/06/2024 cost). estimated included A). the on Cost).Additional(Annexure Incurred (2) as Percentage of Estimated SEHERREALTY rOR ) layout is Siructural THC3/R202APL00325 CNc. PARTNERS Project Registration thebe Estimatednot costWorks on by: Realty Estimated as of to on 30/06/2024 Cost Accepted ofPromoter Signature the incurred Percentage Incurred Csi: Rajkurnäie A. Development thein Cost Seher the in done Estimated on For Facilities on Balance (Based of (based and M/s. B( Total dateCost Work(as Cost on $$COS as Agreed Name: TABLE No. Sr. Date: (1) 4 5 For 2 3 1 Certificate/Completion drawings bean beingand be in Totalquantityof person incurred indeviations development Amount (In Rs,) by can (") should surveyor donecalculated marked between exhaustive. per the calculated in be be of deviation incurred/to Any as placename quantity Difference for Project can quantity requirednot Example: or the thequantity and Occupation to sale. Engineer at independent Engineer, cost indicative Cost) Estate mentioned fromdue Cost deviations/qualifications. of quantity the of certificate the agreement in Total Real vary(2) of considered ubtain of of for incurred amendment in are of Items entire office of case In be office responsiblemay Estimate deviationspecifications whose to in Deleted to by has by (4) Cost specifications complete Items as calculated natne original (*). incurred anyresult done in Additional/ so Surveyor, Actual Table C is marked etc. Deleted time be Engineer. the who cost, with any the to cost will can Developer, being be and workarefrom of is to Quantity Engineer, place to of estimated Project there Additional/ part Extra/ worktime surveythe are (1) required/estimation of used Cost not by quantity the Cost if components from of by of at Balance an Estate specify independent upon material were of Quantity appointed mentioned Extra/ List scope Certificate. approved office estimatedis thisReal (which relied case Please input of The in the (**) As the All List (") 2. 3. 4. 5. 6. 1. Sr. No. 1. 2. Note: