TABLE C :- Statement for Calculation of Receivables from the Sales of Ongoing Real Estate Project

                                                   Sold Inventory
                                                Unit Consideration as per
Sr. No. Flat No. / Shop No. Carpet Area                                        Received Amount        Balance Receivable
                                             Agreement / Letter of Allotment

                           ( in sq. mts. )                                               ( in Rs. )                    ( in Rs. )
 (1)            (2)            (3)                        (4)                             (5)                               (6)
  1           Shop 1          29.84                     4500000                   4500000                     0
  2             201           42.76                     4000000                   3800000                  200000
  3             203           39.83                     4450000                   100000                  4350000
  4             204           30.47                     3200000                   3040000                  160000
  5             301           37.04                     3200000                   3040000                  160000
  6             303           39.04                     3675000                   3425000                  250000
  7             304           29.81                     3100000                   2790000                  310000
  8             402           50.73                     4450000                   4227500                  222500
  9             501           37.04                     3500000                   3150000                  350000
 10             502           50.73                     4100000                   4100000                     0
 11             503           39.04                     4000000                   3800000                  200000
 12             504           29.81                     3800000                   3610000                  190000
 13             601           37.04                     3400000                   3230000                  170000
 14             602           50.73                     5500000                   5170000                  330000
 15             603           39.04                     4400000                   4180000                  220000
 16             604           29.81                     3000000                   3000000                     0
 17          701 & 702        87.77                     6200000                   6022500                  177500
 18             703           39.04                     4000000                   3700000                  300000
 19             704           29.81                     3050000                   2897500                  152500
               TOTAL          769.38                  75525000.00               67782500.00              7742500.00

                                                 Unsold Inventory
                                             Unit Consideration as per Ready
Sr. No. Flat No. / Shop No. Carpet Area                                        Received Amount        Balance Receivable
                                                     Reckoner Rate
                           ( in sq. mts. )
 (1)           (2)              (3)                     (4)                                   (5)                           (6)
                                                    GROUND FLOOR

  1           Shop 2               44.00              3605800.00                     0                   3605800.00
  2           Shop 3               28.12              2304434.00                     0                   2304434.00
                                                     FIRST FLOOR
   3          Office 1             22.26              1611178.80                     0                   1611178.80
   4          Office 2             36.84              2666479.20                     0                   2666479.20
   5          Office 3             24.87              1800090.60                     0                   1800090.60
   6          Office 4             20.46              1480894.80                     0                   1480894.80
   7          Office 5             13.96              1010424.80                     0                   1010424.80
   8          Office 6             28.53              2065001.40                     0                   2065001.40
   9          Office 7             27.71              2005649.80                     0                   2005649.80
  10          Office 8             13.41               970615.80                     0                   970615.80
                                                    SECOND FLOOR
  11            202                53.64             LAND OWNER                      0                          0.00
                                                     THIRD FLOOR
  12            302                50.73             LAND OWNER                      0                          0.00
                                                    FOURTH FLOOR
  13           401                 37.04             LAND OWNER                      0                      0.00
  14           403                 39.04             LAND OWNER                      0                      0.00
  15           404                 29.81             LAND OWNER                      0                      0.00
              TOTAL               470.42              19520569.20                   0.00                19520569.20
                                                                                             Yours Faithfully