TABLE C :- Statement for Calculation of Receivables from the Sales of Ongoing Real Estate Project

                                                     Sold Inventory
                                                  Unit Consideration as per
Sr. No. Flat No. / Shop No. Carpet Area                                          Received Amount       Balance Receivable
                                               Agreement / Letter of Allotment
                             ( in sq. mts. )                                            ( in Rs. )                      ( in Rs. )
 (1)           (2)                 (3)                      (4)                              (5)                             (6)
  1           Shop 1              29.84                   4500000                   4500000                     0
  2            201                42.76                   4000000                   3800000                  200000
  3            204                30.47                   3200000                   3040000                  160000
  4            301                37.04                   3200000                   3040000                  160000
  5            303                39.04                   3675000                   3425000                  250000
  6            304                29.81                   3100000                   2790000                  310000
  7            402                50.73                   4450000                   3560000                  890000
  8            501                37.04                   3500000                   3150000                  350000
  9            502                50.73                   4100000                   4000000                  100000
 10            503                39.04                   4000000                   3800000                  200000
 11            504                29.81                   3800000                   3420000                  380000

  12            601              37.04                    3400000                   3230000                  170000

  13            602              50.73                    5500000                   5170000                  330000
  14           603              39.04                     4400000                   3960000                 440000
  15           604              29.81                     3000000                   1500000                1500000
  16        701 & 702           87.77                     6200000                   5414000                 786000
  17           703              39.04                     4000000                   3700000                 300000
  18           704              29.81                     3050000                   2745000                 305000
              TOTAL             729.55                  71075000.00               64244000.00             6831000.00

                                                   Unsold Inventory
                                               Unit Consideration as per Ready
Sr. No. Flat No. / Shop No. Carpet Area                                          Received Amount       Balance Receivable
                                                       Reckoner Rate
                            ( in sq. mts. )
  (1)           (2)               (3)                     (4)                                 (5)                            (6)
                                                      GROUND FLOOR

  1           Shop 2                 44.00              3605800.00                     0                  3605800.00
  2           Shop 3                 28.12              2304434.00                     0                  2304434.00
                                                       FIRST FLOOR
  3           Office 1               22.26              1611178.80                     0                  1611178.80
  4           Office 2               36.84              2666479.20                     0                  2666479.20
  5           Office 3               24.87              1800090.60                     0                  1800090.60
  6           Office 4               20.46              1480894.80                     0                  1480894.80
  7           Office 5               13.96              1010424.80                     0                  1010424.80
  8           Office 6               28.53              2065001.40                     0                  2065001.40
  9           Office 7               27.71              2005649.80                     0                  2005649.80
  10          Office 8               13.41              970615.80                      0                   970615.80
                                                      SECOND FLOOR
  11            202                  53.64             LAND OWNER                      0                     0.00
  12            203                  39.83              2882895.40                     0                  2882895.40
                                                       THIRD FLOOR
  13            302                  50.73             LAND OWNER                      0                         0.00
                                                      FOURTH FLOOR
  14           401                   37.04             LAND OWNER                      0                     0.00
  15           403                   39.04             LAND OWNER                      0                     0.00
  16           404                   29.81             LAND OWNER                      0                     0.00
              TOTAL                 510.25             22403464.60                    0.00               22403464.60
                                                                                              Yours Faithfully