TABLE C :- Statement for Calculation of Receivables from the Sales of Ongoing Real Estate Project

                                                   Sold Inventory
                                                Unit Consideration as per
Sr. No. Flat No. / Shop No. Carpet Area                                        Received Amount        Balance Receivable
                                             Agreement / Letter of Allotment

                           ( in sq. mts. )                                               ( in Rs. )             ( in Rs. )
 (1)            (2)            (3)                        (4)                             (5)                         (6)
  1           Shop 1              29.84                 6500000                   4500000                 2000000
  2             304               29.81                 3100000                   1300000                 1800000
  3             402               50.73                 4450000                   1000000                 3450000
  4             501               37.04                 3500000                    850000                 2650000
  5             502               50.73                 4100000                   2700000                 1400000
  6             503               39.04                 4000000                   2000000                 2000000
  7             601               37.04                 3400000                    668000                 2732000
  8             603               39.04                 4400000                    444000                 3956000
  9             604               29.81                 3000000                   1500000                 1500000
 10          701 & 702            87.77                 6200000                   3214000                 2986000
               TOTAL          430.85                  42650000.00               18176000.00             24474000.00

                                                 Unsold Inventory
                                             Unit Consideration as per Ready
Sr. No. Flat No. / Shop No. Carpet Area                                        Received Amount        Balance Receivable
                                                     Reckoner Rate

                           ( in sq. mts. )
 (1)           (2)              (3)                     (4)                                   (5)                     (6)
                                                    GROUND FLOOR

  1           Shop 2               44.00              3605800.00                     0                   3605800.00
  2           Shop 3               28.12              2304434.00                     0                   2304434.00
                                                     FIRST FLOOR
   3          Office 1             22.26              1611178.80                     0                   1611178.80
   4          Office 2             36.84              2666479.20                     0                   2666479.20
   5          Office 3             24.87              1800090.60                     0                   1800090.60
   6          Office 4             20.46              1480894.80                     0                   1480894.80
   7          Office 5             13.96              1010424.80                     0                   1010424.80
   8          Office 6             28.53              2065001.40                     0                   2065001.40
   9          Office 7             27.71              2005649.80                     0                   2005649.80
  10          Office 8             13.41               970615.80                     0                    970615.80
                                                    SECOND FLOOR
  11            201                42.76              2695162.80                     0                   2695162.80
  12            202                53.64              3380929.20                     0                   3380929.20
  13            203                39.83              2510484.90                     0                   2510484.90
  14            204                30.47              1920524.10                     0                   1920524.10
                                                     THIRD FLOOR
  15            301                37.04              2334631.20                     0                   2334631.20
  16            302                50.73              3197511.90                     0                   3197511.90
  17            303                39.04              2460691.20                     0                   2460691.20
                                                    FOURTH FLOOR
  18            401                37.04              2334631.20                     0                   2334631.20
  19            403                39.04              2460691.20                     0                   2460691.20
  20            404                29.81              1878924.30                     0                   1878924.30
                                                     FIFTH FLOOR
  21            504                29.81              1972870.52                   50000                 1922870.52

                                                     SIXTH FLOOR
  22            602                50.73              3357387.50                     0                   3357387.50
                                                    SEVENTH FLOOR
  23           703                 39.04              2583725.76                     0                   2583725.76
  24           704                 29.81              1972870.52                     0                   1972870.52
              TOTAL               808.95              54581605.49                 50000.00              54531605.49
                                                                                             Yours Faithfully