SARD CONSULTRNT Er. Darshan Kasture Charted Engineer LE.I., I.0.V., I.S.S.E. M-Tech Structural B.E. (CIVIL), DIPLOMA 9370444659/996773610 "UDYAM- MH-33-0276843" ENGINEER'S CERTIFICATE DATE: 30/06/2025 To, M/S. SAIRÀJ CONSTRUCTION, Through It's Partner Mr. Dattatray Walku Mhase Mr.Mahesh Janardhan Vishe 303,Krupasindhu Building, Opp. Mahalaxmi Mandir, Near Bus Depot, Badlapur (W)Dist-Thane 421503 Date:- 01/04/2025 to 30/06/2025 Subject : Certificate Of Percentage Of Completion Of Construction Work Of "Om Guru Krupa Co Op Housing Society Ltd". Building Of The Single Phase Project(Maha RERA Registration No.P51700056339) Situated On The Survey No-20, Hisaa NO -7/8, Plot No-10 Demarcated By lts Boundaries (Latitude And Longitude Of The End Points) Plot No-& &9 To The North,Hissa No-3 To The South Plot No.5 &6 To The East, 9.0 ,Mtr Wide Road To The West Of Division -Konkan Village- Kulgaon ,Taluka - Ambernath ,District- Thane, Pin No- 421503 Measuring 512.35 Sq.Mts. Area Being Developed By M/S SAIRAJ CONSTRUCTION. Ref: MahaRERA Registration Number P51700056339. Sir, I /We Mr. Darshan A. Kasture Have Undertaken Assignment Of Certifying Estimated Cost For The Subject Real Estate Project Proposed To Be Registered Under (Maha RERA No.P51700056339), Of The Project Of "Om Guru Krupa Co-Op Housing Society Ltd". Building Of The Single Phase Project Situated On The Survey No-20, Hisaa No -7/8 Plot No-10 Division -Konkan Village - Kulgaon Taluka - Ambernath ,District- Thane, Pin No- 421503 Measuring 512.35 Sq.Mts. Area Being Developed By M/s SAIRAJ CONSTRUCTION. nstitua O / A u t h o r i s e d Siqnaturo D a r s h a n ne Kasture/ M-1a7058 Office 1: 102, Radheya Paradise, Office 2:Gala No6, fourth Floor,Pokharkar Nagar, Badlapur, West ,Pin 421 503, Mumbai ,PIN 400 building B1,Gami Industrial Park, Pawne 710, State: Maharashtra MIDC Turbhe, Navi 1. Following technical professionals are appointed by the Owner: (0) Mr. Bhupendra Mhase &Associates As L.S. Architect. (üi) Mr.Darshan kasture as Structural Consultant. (ii) Miss. Anjali Siddhartha Bharhe as MEP Consultants. (iv) Mr.Sanchit Sandanand Mhase as Site Supervisor. 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s)of the Project. Our estimated cost calculations are based on the Drawings/plans made Available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entries work as calculate by Mr. Sanchit Sandanand Mhase quantity Surveyor appointed by Developer/Engineer, and the Assumption of the cost material, labour and other inputs made by developer, and the site inspection carried out by us. 3 We estimate Total Estimated Cost of completion of the building(s) of the aforesaid Project under reference as Rs 5,25,00,000 -(Totalof Table Aand B.). The Estimated Total Cost of project is with reference to the Civil, MEP and alied works Required to be completed for the purpose of obtaining occupation certificate /Completion certificate for the building(S) from the Kulgaon Ballarpur Municipal Counil being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 3,78,75,000/-[total of table A and B). The amount of estimated cost Incurred is calculation on the base of amount of Total estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Kulgaon Badlapur Municipal Councilis estimated at Rs.1,46,25,000/- (Total of Table Aand B). 6. Icertify that the Cost of the Civil, MEP and allied work for the aforesaid Project as Completed on the date of this certificate is as given in Table Aand B below. of En Yours faithfully, diar Authorised Signatura Darshan Kasture DARSHAN A.KASTURE M447058-7 IEl.M.147058-7 TABLE A Sr. No Particulars Amount 1 TotalEstimated cost of the building/Wing Rs. 5,05,00,000/ As on 3O/06/2025 date of Registration is 2 Cost incurred as on 30/06/2025 Rs. 3,78,75,000/ (Based on the estimated cost) 3 Work done in Percentage 75% (as Percentage of the estimated cost) Balance Cost to be Incurred Rs.1,26,25,000/ (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items NIL Ason 30/06/2025 not included in The Estimated Cost (Annexure A) Yours faithfully, Autharised Signatura Darshan Kasture DARSHAN A. KASTURE 44703 58- IEl.M.147058-7 TABLE B Sr. No Particulars Amount 1 Total Estimated cost of the lnternal and External Rs. 20,00,000/ Development Work including amenities and Facilities in the layout as on 30/06/2025 Date of Registration is 2 Cost incurred as on 30/06/2025 NIL (based on the Estimated cost) Work done in percentage 0% (as Percentage of the estimated cost) 4 Balance Cost to be incurred Rs. 20,00,000/ (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items NIL As on 30/06/2025 not included in The Estimated Cost (Annexure A) Yours faithfully, Autharised Siqnatur* Darsharn Kasture DARSHÁN A. KASTURE 74705% IEl.M.147058-7 Limitation :- There by confirm and state that Ihave done the calculation based on the information and data available as per market condition and a guideline given by the promoters. In case of any fluctuations in the amount g0ven in this certification by the government authority it is compulsion to follow the same and do the needful correction in Amount. Local Authority License No. IEl.M.147058-7 Agreed and Accepted by: Signature of Promoter Name: Date: Note: 1, The scope of work is to complete entire Real Estate Project as per drawings approved from time totime so as to obtain Occupation Certificate /Completion Certificate. 2. (") Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. Incase of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. The estimated cost includes all labor, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5. Allcomponents of work with specifications are indicative and not exhaustive 6.Please specify if there are any deviation/qualifications. Example: Any deviation in input material used from specification in agreement of sale. Table C List of Extra/Additional/Deleted Items considered in cost (Which were not part of the original Estimate of Total cost) Sr. No. List of Extra /Additional /Deleted Items Amount (In Rs.) Cost Incurred on Additional / Extra Items NIL itute Che Authorised Signatur Darshan Kasture M-1 47058-